Tokyo Tape
Sign in
← Microwave Chemical

Annual report

9227.TEDINET S100W73W
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥861m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥458m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥187m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥134m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥182m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥131m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥26m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥99m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥356m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥164m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥897m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥161m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥945m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥75m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥110m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2025-03-31StandaloneAssets
Total assets¥1.9bnat 2024-03-31StandaloneAssets
Total assets¥3.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥856mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥625mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥736mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥507mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥529mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥507mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥529mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥221mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥382mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥74m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥206m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥373m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥226m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥288m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥147m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥798m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥282m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥126m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥73m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥198m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥125m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥935m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥190m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥10.242024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-61.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.092022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.572021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-414.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.92024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.692022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥67.12at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.81at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥111.09at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥46.52at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-1,534.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,852,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,621,900at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,357,400at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued134,434at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31StandaloneNumber of employees
Employees59at 2023-03-31dStandaloneNumber of employees
Employees55at 2022-03-31dStandaloneNumber of employees
Employees50at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 827
ItemContextValueUnit
Class b sharesPrior3YearInstant_NonConsolidatedMember－
Class b sharesPrior2YearInstant_NonConsolidatedMember－
Class b sharesPrior1YearInstant_NonConsolidatedMember－
Class b sharesCurrentYearInstant_NonConsolidatedMember－
Class c sharesPrior4YearInstant_NonConsolidatedMember28404
Class c sharesPrior3YearInstant_NonConsolidatedMember－
Class c sharesPrior2YearInstant_NonConsolidatedMember－
Class c sharesPrior1YearInstant_NonConsolidatedMember－
Class c sharesCurrentYearInstant_NonConsolidatedMember－
Class d sharesPrior4YearInstant_NonConsolidatedMember15628
Class d sharesPrior3YearInstant_NonConsolidatedMember－
Class d sharesPrior2YearInstant_NonConsolidatedMember－
Class d sharesPrior1YearInstant_NonConsolidatedMember－
Class d sharesCurrentYearInstant_NonConsolidatedMember－
Class e sharesPrior4YearInstant_NonConsolidatedMember6250
Class e sharesPrior3YearInstant_NonConsolidatedMember－
Class e sharesPrior2YearInstant_NonConsolidatedMember－
Class e sharesPrior1YearInstant_NonConsolidatedMember－
Class e sharesCurrentYearInstant_NonConsolidatedMember－
Class f sharesPrior4YearInstant_NonConsolidatedMember6441
Class f sharesPrior3YearInstant_NonConsolidatedMember－
Class f sharesPrior2YearInstant_NonConsolidatedMember－
Class f sharesPrior1YearInstant_NonConsolidatedMember－
Class f sharesCurrentYearInstant_NonConsolidatedMember－
Class g sharesPrior4YearInstant_NonConsolidatedMember6697
Class g sharesPrior3YearInstant_NonConsolidatedMember－
Class g sharesPrior2YearInstant_NonConsolidatedMember－
Class g sharesPrior1YearInstant_NonConsolidatedMember－
Class g sharesCurrentYearInstant_NonConsolidatedMember－
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember735685000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember625437000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1706045000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember856291000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1064007000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1701703000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1582409000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3077400000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1894973000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember2124539000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember-1534.48
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember46.52
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember111.09
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember54.81
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember67.12
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass