Half-year report · Q2
9227.TEDINET S100UQS7
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥325m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥239m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥200m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥263m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥203m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥131m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥263m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥203m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥284m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥205m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥945m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥289m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥685m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥856m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥501m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥529m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥501m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥529m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥50m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥206m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥48m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥98m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥798m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥20m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥125m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥19m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-13.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.12 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.75 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,805,200 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,621,900 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,440,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 126306000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -710019000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 993563000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 818072000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 264932000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 279851000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 315373000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 305404000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 236504000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 249684000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 816810000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 834941000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6732000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8367000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 77867000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 76536000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 901410000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 919845000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1894973000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1737918000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4578000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4676000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7854000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8568000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 25098000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10434000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 287375000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 415975000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 216193000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 129579000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 541099000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 569233000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 202146000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 197862000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 295436000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 285468000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 497582000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 483330000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1038682000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1052564000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2848631000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2865416000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 550184000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566969000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2542510000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2747017000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 856291000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |