Quarterly report · Q3
9227.TEDINET S100SSON
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥595m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥46m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥48m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥48m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥26m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥81m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥69m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥95m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥73m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥75m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥97m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥741m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.76 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.92 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.09 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.6 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.56 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.69 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,553,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,357,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,248,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 300420000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 525373000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 510420000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1371354000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1045231000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2801053000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2834871000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 502607000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 536425000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1597614000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1670933000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1706045000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1700349000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1706045000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1700349000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3077400000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2745580000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 594978000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1270877000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 138149000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 646579000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 456829000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 624297000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 504616000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 669856000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -47786000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -45559000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 126000 | JPY |
| Reward income noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Reward income noi | CurrentYTDDuration_NonConsolidatedMember | 1073000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2167000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 562000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 350000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1565000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3718000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5857000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5752000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 28955000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 34812000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5752000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -81034000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -47593000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 13632000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 21149000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 13632000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |