Quarterly report · Q2
9227.TEDINET S100S6HE
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥239m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥343m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥263m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥263m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥26m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥284m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥289m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥75m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥105m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥221m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥48m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥373m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥136m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥62m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥282m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥32m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥19m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥935m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥909m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-18.75 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.76 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.09 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.32 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.55 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.69 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,440,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,357,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,199,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1929551000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 335309000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 325341000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 315676000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 335246000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 650985000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 660588000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10357000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8609000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 319444000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 319444000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 190831000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 187972000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 510275000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 507416000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1171618000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1176614000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3077400000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3106165000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 65958000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 87764000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 27506000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10173000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 407850000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 725230000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 144667000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 121094000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 845981000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1144261000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 210000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 210000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 315373000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 305405000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 525373000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 515405000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1371354000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1659666000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2801053000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2815598000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 502607000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 517152000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1597614000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1886252000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1706045000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1446498000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1706045000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1446498000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3077400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |