Quarterly report · Q2
9227.TEDINET S100PKB5
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥861m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥99m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥105m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥110m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥957m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥625m | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥221m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥221m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥136m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥226m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥32m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥126m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥909m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥190m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-7.32 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.55 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.57 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,199,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 134,434 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 1582409000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2744179000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4705000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5294000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10021000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10842000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 44620000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 250163000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 102315000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 253451000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 211662000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 519752000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 410000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 410000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 335309000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 325341000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 745309000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 735341000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 956971000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1255093000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2298446000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2782906000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 484460000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1673008000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1778281000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 625437000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1489086000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 625437000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1489086000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1582409000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2744179000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 342684000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 77236000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 265448000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 337528000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -72080000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Reward income noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 122000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1124000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3936000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 28955000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 32892000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -103848000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -103848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |