Tokyo Tape
Sign in
← Bridge Consulting Group

Annual report

9225.TEDINET S100XC8K
Period2024-10-01 → 2025-09-30
Filed2025-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 121
MetricValuePeriodScopeSource row
Revenue¥2.2bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥2.0bn2023-10-01 → 2024-09-30Cons.Net sales
Operating income¥203m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥231m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥205m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥231m2023-10-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥205m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥231m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥148m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥170m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥146m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥170m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥1.5bnat 2025-09-30Cons.Assets
Total assets¥1.5bnat 2024-09-30Cons.Assets
Total liabilities¥386mat 2025-09-30Cons.Liabilities
Total liabilities¥415mat 2024-09-30Cons.Liabilities
Net assets / equity¥1.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥887mat 2023-09-30vCons.Net assets
Cash and deposits¥1.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥981mat 2023-09-30vCons.Cash and cash equivalents
Operating cash flow¥31m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥186m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥48m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥18m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥127m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥55m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥72.552024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.752023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥68.362024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.042023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥574.13at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥518.36at 2024-09-30Cons.Net assets per share (5-year summary)
Equity ratio74.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
ROE13.4%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE16.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
Employees72at 2025-09-30Cons.Number of employees
Employees63at 2024-09-30Cons.Number of employees
Revenue¥2.1bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥2.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥1.7bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥1.3bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥970m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥190m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥230m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥191m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥230m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥152m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥96m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥102m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥185m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥230m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥135m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥169m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥103m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥65m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥66m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2025-09-30StandaloneAssets
Total assets¥1.5bnat 2024-09-30StandaloneAssets
Total assets¥1.2bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥870mat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥702mat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥351mat 2025-09-30StandaloneLiabilities
Total liabilities¥411mat 2024-09-30StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥1.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥887mat 2023-09-30vStandaloneNet assets
Net assets / equity¥622mat 2022-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥387mat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥981mat 2023-09-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥654mat 2022-09-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥517mat 2021-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥207m2022-10-01 → 2023-09-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2021-10-01 → 2022-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥141m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15m2022-10-01 → 2023-09-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2021-10-01 → 2022-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥135m2022-10-01 → 2023-09-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥131m2021-10-01 → 2022-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥66.332024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.322023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.432022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.622021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.092020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥62.52024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.632023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.842022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.542021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥567.36at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥517.93at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥440.19at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥356.02at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥121.77at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio76.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE17.4%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE13.6%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE12.8%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE18.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,065,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,065,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,036,800at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,766,400at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees66at 2025-09-30StandaloneNumber of employees
Employees62at 2024-09-30StandaloneNumber of employees
Employees61at 2023-09-30vStandaloneNumber of employees
Employees49at 2022-09-30dStandaloneNumber of employees
Employees30at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,164
ItemContextValueUnit
Net salesCurrentYearDuration_NonConsolidatedMember2112262000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember927648000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1004984000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1081620000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1107278000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember851744000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember917115000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember229875000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember190163000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember91000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1512000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember819000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember918000JPY
Other noiPrior1YearDuration_NonConsolidatedMember46000JPY
Other noiCurrentYearDuration_NonConsolidatedMember509000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember957000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2940000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember818000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember822000JPY
Loss on investments in partnership noePrior1YearDuration_NonConsolidatedMember－JPY
Loss on investments in partnership noeCurrentYearDuration_NonConsolidatedMember861000JPY
Commission for purchase of treasury stock noePrior1YearDuration_NonConsolidatedMember－JPY
Commission for purchase of treasury stock noeCurrentYearDuration_NonConsolidatedMember594000JPY
Other noePrior1YearDuration_NonConsolidatedMember－JPY
Other noeCurrentYearDuration_NonConsolidatedMember1000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember818000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember2279000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember230014000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember190824000JPY
Loss on valuation of subsidiaries stocks elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on valuation of subsidiaries stocks elCurrentYearDuration_NonConsolidatedMember5939000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember5939000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember230014000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember184884000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember61414000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember51058000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-393000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-1084000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember61020000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember49973000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember168994000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember134911000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember181473000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember345963000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember345963000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember359589000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember359589000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-222000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember886804000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass