Tokyo Tape
Sign in
← Bridge Consulting Group

Annual report

9225.TEDINET S100SIU4
Period2022-10-01 → 2023-09-30
Filed2023-12-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥1.3bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥970m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥657m2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥526m2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥155m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥96m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥152m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥96m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥102m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥67m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥139m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥96m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥103m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥65m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥66m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥11m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥57m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2023-09-30StandaloneAssets
Total assets¥870mat 2022-09-30StandaloneAssets
Total assets¥702mat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥564mat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥316mat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥359mat 2023-09-30StandaloneLiabilities
Total liabilities¥248mat 2022-09-30StandaloneLiabilities
Net assets / equity¥887mat 2023-09-30StandaloneNet assets
Net assets / equity¥622mat 2022-09-30StandaloneNet assets
Net assets / equity¥387mat 2021-09-30dStandaloneNet assets
Net assets / equity¥321mat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥220mat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥981mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥654mat 2022-09-30StandaloneCash and deposits
Cash & equivalents¥981mat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥654mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥517mat 2021-09-30dStandaloneCash and cash equivalents
Cash & equivalents¥431mat 2020-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥207m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥14m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥141m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2m2019-10-01 → 2020-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥135m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥131m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥39m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥197m2019-10-01 → 2020-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.432022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.622021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.092020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,095.232019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11,001.72018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.842022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.542021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥440.19at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥356.02at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥121.77at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥24,203.66at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥42,559.39at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE12.8%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE18.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE4.0%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE23.4%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,036,800at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,766,400at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees61at 2023-09-30StandaloneNumber of employees
Employees49at 2022-09-30StandaloneNumber of employees
Employees30at 2021-09-30dStandaloneNumber of employees
Employees31at 2020-09-30dStandaloneNumber of employees
Employees21at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 772
ItemContextValueUnit
Net salesCurrentYearDuration_NonConsolidatedMember1654667000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember583865000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember735905000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember686758000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember918761000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember590665000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember763401000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember96092000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember155360000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember5000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember7000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember67000JPY
Interest subsidy noiPrior1YearDuration_NonConsolidatedMember74000JPY
Interest subsidy noiCurrentYearDuration_NonConsolidatedMember53000JPY
Gain on reversal of asset retirement obligations noiPrior1YearDuration_NonConsolidatedMember65000JPY
Gain on reversal of asset retirement obligations noiCurrentYearDuration_NonConsolidatedMember－JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember12000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember26000JPY
Other noiPrior1YearDuration_NonConsolidatedMember－JPY
Other noiCurrentYearDuration_NonConsolidatedMember10000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember158000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember164000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember511000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember331000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember－JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember3643000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember31000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember－JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember542000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember3975000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember95708000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember151550000JPY
Loss on valuation of investment securities elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on valuation of investment securities elCurrentYearDuration_NonConsolidatedMember12437000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember12437000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember95708000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember139112000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember29733000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember47838000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember1348000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-11605000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember31081000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember36233000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember64627000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember102879000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember99750000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember94739000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember94739000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass