Quarterly report · Q2
9223.TEDINET S100PKYG
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥9m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥2m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥288m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥6m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥205m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥326m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥750m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥326m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥750m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥125m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥881m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥824m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥206m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-4.02 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.94 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.14 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,539,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,362,900 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -39494000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -39247000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 116598000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 176130000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4384953000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6239880000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5658223000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7322156000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 61926000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 408053000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 806986000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1019926000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 71031000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 115916000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 137231000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7458000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 32728000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 37677000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 47406000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 36672000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1757310000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2425706000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1464097000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2178559000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 17271000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 32514000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 25517000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1500368000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2236591000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3257678000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4662297000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 88017000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 220732000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 306668000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 439383000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2005858000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1999744000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2400544000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2659859000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2400544000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2659859000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5658223000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7322156000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1463579000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1131317000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 332262000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 341641000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |