Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 119
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥7.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥787m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥606m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥838m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥623m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥564m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥822m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥618m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥570m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥411m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥329m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥570m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥411m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥9.3bnat 2022-03-31Cons.Assets
Total assets¥9.0bnat 2021-03-31Cons.Assets
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets
Cash and deposits¥654mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥769mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥507mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥547mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥539mat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow¥817m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥482m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥156m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥474m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥380m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥877m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥537m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.62021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.062020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥473.81at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥387.43at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥334.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE29.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE25.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE23.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees422at 2022-03-31Cons.Number of employees
Employees400at 2021-03-31Cons.Number of employees
Employees403at 2020-03-31dCons.Number of employees
Revenue¥6.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥7.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥684m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥587m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥719m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥653m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥549m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥559m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥709m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥629m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥484m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥426m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥431m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥342m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥36m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2022-03-31StandaloneAssets
Total assets¥8.2bnat 2021-03-31StandaloneAssets
Total assets¥8.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥866mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥328mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥485mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥108.512021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.482020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.442019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.132018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.572017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥436.56at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥369.26at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥311.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥256.55at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.27at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE28.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE33.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE34.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,480,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,480,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,480,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,480,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,220,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2022-03-31StandaloneNumber of employees
Employees239at 2021-03-31StandaloneNumber of employees
Employees241at 2020-03-31dStandaloneNumber of employees
Employees207at 2019-03-31dStandaloneNumber of employees
Employees199at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 75
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3137 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥433m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥193m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥240m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2021-04-01 → 2022-03-31−¥34m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥49m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥321m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥321m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥70m
Biomaterial Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥369m
Biomaterial Businessreportable segmentemployeesat 2022-03-31172 pure
Biomaterial Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥5.4bn
Biomaterial Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.3bn
Biomaterial Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥66m
Biomaterial Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥832m
Environmental Logistics Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Environmental Logistics Businessreportable segmentemployeesat 2022-03-3164 pure
Environmental Logistics Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥737m
Environmental Logistics Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥729m
Environmental Logistics Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥8m
Environmental Logistics Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31−¥31m
Resource Circulation Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥42m
Resource Circulation Businessreportable segmentemployeesat 2022-03-3172 pure
Resource Circulation Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.5bn
Resource Circulation Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Resource Circulation Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
Resource Circulation Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥140m
—segment totaldepreciation2021-04-01 → 2022-03-31¥414m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥81m
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥941m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥415m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥321m
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2021-04-01 → 2022-03-31¥907m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥11m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥453m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥166m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥287m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2020-04-01 → 2021-03-31−¥43m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥43m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥382m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥382m
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31−¥79m
Biomaterial Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥382m
Biomaterial Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.5bn
Biomaterial Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.5bn
Biomaterial Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥65m
Biomaterial Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥672m
Environmental Logistics Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥2m
Environmental Logistics Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥651m
Environmental Logistics Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥632m
Environmental Logistics Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥20m
Environmental Logistics Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31−¥35m
Resource Circulation Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥42m
Resource Circulation Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.5bn
Resource Circulation Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.4bn
Resource Circulation Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥10m
Resource Circulation Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥108m
—segment totaldepreciation2020-04-01 → 2021-03-31¥426m
—segment totalrevenue2020-04-01 → 2021-03-31¥7.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥7.5bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥94m
—segment totalsegment ordinary income2020-04-01 → 2021-03-31¥745m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥437m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥382m
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2020-04-01 → 2021-03-31¥702m
Biomaterial Businessreportable segmentemployeesat 2022-03-31142 pure
Environmental Logistics Businessreportable segmentemployeesat 2022-03-317 pure
Resource Circulation Businessreportable segmentemployeesat 2022-03-3129 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,530
ItemContextValueUnit
Other iaCurrentYearInstant24570000JPY
Intangible assetsPrior1YearInstant86047000JPY
Intangible assetsCurrentYearInstant58900000JPY
Investment securitiesPrior1YearInstant360337000JPY
Investment securitiesCurrentYearInstant370200000JPY
Long term loans receivablePrior1YearInstant18531000JPY
Long term loans receivableCurrentYearInstant17253000JPY
Deferred tax assetsPrior1YearInstant173903000JPY
Deferred tax assetsCurrentYearInstant194186000JPY
Insurance fundsPrior1YearInstant586043000JPY
Insurance fundsCurrentYearInstant703631000JPY
Other ioaPrior1YearInstant96582000JPY
Other ioaCurrentYearInstant105129000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1564000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1551000JPY
Investments and other assetsPrior1YearInstant1233833000JPY
Investments and other assetsCurrentYearInstant1388850000JPY
Noncurrent assetsPrior1YearInstant6934586000JPY
Noncurrent assetsCurrentYearInstant7355850000JPY
Bond issuance cost daPrior1YearInstant55000JPY
Bond issuance cost daCurrentYearInstant-JPY
Deferred assetsPrior1YearInstant55000JPY
Deferred assetsCurrentYearInstant-JPY
AssetsPrior1YearInstant8959444000JPY
AssetsCurrentYearInstant9258421000JPY
Notes and accounts payable tradePrior1YearInstant193134000JPY
Notes and accounts payable tradeCurrentYearInstant208989000JPY
Short term loans payablePrior1YearInstant430000000JPY
Short term loans payableCurrentYearInstant838500000JPY
Current portion of bondsPrior1YearInstant10000000JPY
Current portion of bondsCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant981362000JPY
Current portion of long term loans payableCurrentYearInstant963941000JPY
Lease obligations clPrior1YearInstant167866000JPY
Lease obligations clCurrentYearInstant197975000JPY
Income taxes payablePrior1YearInstant177712000JPY
Income taxes payableCurrentYearInstant173037000JPY
Provision for bonusesPrior1YearInstant123741000JPY
Provision for bonusesCurrentYearInstant126173000JPY
Provision for loss on fire clPrior1YearInstant-JPY
Provision for loss on fire clCurrentYearInstant34040000JPY
Other clPrior1YearInstant1135801000JPY
Other clCurrentYearInstant973052000JPY
Current liabilitiesPrior1YearInstant3219618000JPY
Current liabilitiesCurrentYearInstant3515710000JPY
Long term loans payablePrior1YearInstant3009351000JPY
Long term loans payableCurrentYearInstant2614370000JPY
Lease obligations nclPrior1YearInstant363138000JPY
Lease obligations nclCurrentYearInstant354645000JPY
Provision for directors retirement benefitsPrior1YearInstant283000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass