Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥11.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥11.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥635m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥660m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥826m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥679m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥802m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥737m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥685m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥595m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥464m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥406m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥523m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥445m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥529m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥464m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥406m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥9.3bnat 2026-03-31Cons.Assets
Total assets¥8.9bnat 2025-03-31Cons.Assets
Total assets¥9.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥970m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥899m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥411m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥240m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥586m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥849m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥767m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥472m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥464m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥879m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥187.512025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1522024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥195.62023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.392022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥240.322021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,612.43at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,447.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,299.91at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,135.13at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥913.16at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio42.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio26.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE12.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE17.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE30.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees993at 2026-03-31Cons.Number of employees
Employees1,001at 2025-03-31Cons.Number of employees
Employees1,060at 2024-03-31vCons.Number of employees
Employees1,011at 2023-03-31vCons.Number of employees
Employees985at 2022-03-31vCons.Number of employees
Revenue¥10.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥10.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥619m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥647m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥799m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥657m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥767m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥713m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥658m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥573m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥438m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥393m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥519m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥461m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥368m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-03-31StandaloneAssets
Total assets¥8.6bnat 2025-03-31StandaloneAssets
Total assets¥9.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥176.82025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.192024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.052023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.292022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥382025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,553.55at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.89at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.02at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,097.79at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥860.61at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio41.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE19.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE21.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,436,700at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,676,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,676,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,676,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees923at 2026-03-31StandaloneNumber of employees
Employees939at 2025-03-31StandaloneNumber of employees
Employees979at 2024-03-31vStandaloneNumber of employees
Employees952at 2023-03-31vStandaloneNumber of employees
Employees938at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥62m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.9bn
Nursing Care Businessreportable segmentcapex2025-04-01 → 2026-03-31¥329m
Nursing Care Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥344m
Nursing Care Businessreportable segmentemployeesat 2026-03-31665 pure
Nursing Care Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥6.6bn
Nursing Care Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.6bn
Nursing Care Businessreportable segmentsegment assetsat 2026-03-31¥5.0bn
Nursing Care Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥314m
Nursing Care Equipment Businessreportable segmentcapex2025-04-01 → 2026-03-31¥229m
Nursing Care Equipment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥42m
Nursing Care Equipment Businessreportable segmentemployeesat 2026-03-31276 pure
Nursing Care Equipment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.0bn
Nursing Care Equipment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.0bn
Nursing Care Equipment Businessreportable segmentsegment assetsat 2026-03-31¥1.5bn
Nursing Care Equipment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥321m
—segment totalcapex2025-04-01 → 2026-03-31¥558m
—segment totaldepreciation2025-04-01 → 2026-03-31¥387m
—segment totalrevenue2025-04-01 → 2026-03-31¥11.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥11.5bn
—segment totalsegment assetsat 2026-03-31¥6.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥635m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥940,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.5bn
Nursing Care Businessreportable segmentcapex2024-04-01 → 2025-03-31¥247m
Nursing Care Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥344m
Nursing Care Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.4bn
Nursing Care Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.4bn
Nursing Care Businessreportable segmentsegment assetsat 2025-03-31¥5.1bn
Nursing Care Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥346m
Nursing Care Equipment Businessreportable segmentcapex2024-04-01 → 2025-03-31¥3m
Nursing Care Equipment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Nursing Care Equipment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥4.6bn
Nursing Care Equipment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.6bn
Nursing Care Equipment Businessreportable segmentsegment assetsat 2025-03-31¥1.2bn
Nursing Care Equipment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥314m
—segment totalcapex2024-04-01 → 2025-03-31¥250m
—segment totaldepreciation2024-04-01 → 2025-03-31¥374m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.0bn
—segment totalsegment assetsat 2025-03-31¥6.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥660m
Nursing Care Businessreportable segmentemployeesat 2026-03-31598 pure
Nursing Care Equipment Businessreportable segmentemployeesat 2026-03-31273 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,499
ItemContextValueUnit
Other iaPrior1YearInstant22736000JPY
Other iaCurrentYearInstant46870000JPY
Intangible assetsPrior1YearInstant112635000JPY
Intangible assetsCurrentYearInstant214018000JPY
Investment securitiesPrior1YearInstant48765000JPY
Investment securitiesCurrentYearInstant47604000JPY
Deferred tax assetsPrior1YearInstant284584000JPY
Deferred tax assetsCurrentYearInstant342830000JPY
Other ioaPrior1YearInstant240452000JPY
Other ioaCurrentYearInstant250494000JPY
Investments and other assetsPrior1YearInstant573802000JPY
Investments and other assetsCurrentYearInstant640928000JPY
Noncurrent assetsPrior1YearInstant5013066000JPY
Noncurrent assetsCurrentYearInstant5131511000JPY
Stock issuance cost daPrior1YearInstant29000JPY
Stock issuance cost daCurrentYearInstant-JPY
Deferred assetsPrior1YearInstant29000JPY
Deferred assetsCurrentYearInstant-JPY
AssetsPrior1YearInstant8858939000JPY
AssetsCurrentYearInstant9327151000JPY
Notes and accounts payable tradePrior1YearInstant189734000JPY
Notes and accounts payable tradeCurrentYearInstant214493000JPY
Short term loans payablePrior1YearInstant606000000JPY
Short term loans payableCurrentYearInstant606000000JPY
Current portion of long term loans payablePrior1YearInstant313344000JPY
Current portion of long term loans payableCurrentYearInstant280530000JPY
Lease obligations clPrior1YearInstant15653000JPY
Lease obligations clCurrentYearInstant24077000JPY
Accounts payable otherPrior1YearInstant749476000JPY
Accounts payable otherCurrentYearInstant786273000JPY
Income taxes payablePrior1YearInstant121645000JPY
Income taxes payableCurrentYearInstant203839000JPY
Contract liabilitiesPrior1YearInstant1842000JPY
Contract liabilitiesCurrentYearInstant246000JPY
Provision for bonusesPrior1YearInstant298565000JPY
Provision for bonusesCurrentYearInstant328910000JPY
Other clPrior1YearInstant131733000JPY
Other clCurrentYearInstant133030000JPY
Current liabilitiesPrior1YearInstant2427995000JPY
Current liabilitiesCurrentYearInstant2577401000JPY
Long term loans payablePrior1YearInstant1941394000JPY
Long term loans payableCurrentYearInstant1660864000JPY
Lease obligations nclPrior1YearInstant41649000JPY
Lease obligations nclCurrentYearInstant54686000JPY
Net defined benefit liabilityPrior1YearInstant30201000JPY
Net defined benefit liabilityCurrentYearInstant31895000JPY
Asset retirement obligations nclPrior1YearInstant243334000JPY
Asset retirement obligations nclCurrentYearInstant448161000JPY
Long term accounts payable otherPrior1YearInstant464830000JPY
Long term accounts payable otherCurrentYearInstant555851000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass