Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥10.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥9.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥527m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥544m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥802m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥737m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥648m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥608m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥532m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥755m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥696m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥523m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥445m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥529m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥477m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥486m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥523m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥445m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥9.5bnat 2024-03-31Cons.Assets
Total assets¥9.0bnat 2023-03-31Cons.Assets
Total assets¥7.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥8.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥6.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥632mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥976mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥970m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥899m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥847m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥586m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥849m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥112m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥130m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥472m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥464m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥879m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥374m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥370m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥195.62023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥240.322021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.532020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥242.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,299.91at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,135.13at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥913.16at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥673.99at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥313.17at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio7.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE17.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE30.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE76.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,060at 2024-03-31Cons.Number of employees
Employees1,011at 2023-03-31Cons.Number of employees
Employees985at 2022-03-31dCons.Number of employees
Employees999at 2021-03-31dCons.Number of employees
Employees1,051at 2020-03-31dCons.Number of employees
Revenue¥9.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥497m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥523m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥767m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥713m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥578m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥546m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥581m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥719m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥705m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥519m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥461m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥368m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥502m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥495m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.3bnat 2024-03-31StandaloneAssets
Total assets¥8.9bnat 2023-03-31StandaloneAssets
Total assets¥7.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥663mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥194.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.292022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥250.972020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,261.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,097.79at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥860.61at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥694.69at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥331.59at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE19.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE45.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE73.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,676,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,676,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees979at 2024-03-31StandaloneNumber of employees
Employees952at 2023-03-31StandaloneNumber of employees
Employees938at 2022-03-31dStandaloneNumber of employees
Employees888at 2021-03-31dStandaloneNumber of employees
Employees840at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.9bn
Nursing Care Businessreportable segmentcapex2023-04-01 → 2024-03-31¥637m
Nursing Care Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥327m
Nursing Care Businessreportable segmentemployeesat 2024-03-31743 pure
Nursing Care Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Nursing Care Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.0bn
Nursing Care Businessreportable segmentsegment assetsat 2024-03-31¥5.3bn
Nursing Care Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥194m
Nursing Care Equipment Businessreportable segmentcapex2023-04-01 → 2024-03-31¥48m
Nursing Care Equipment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥26m
Nursing Care Equipment Businessreportable segmentemployeesat 2024-03-31262 pure
Nursing Care Equipment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥4.4bn
Nursing Care Equipment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.4bn
Nursing Care Equipment Businessreportable segmentsegment assetsat 2024-03-31¥1.3bn
Nursing Care Equipment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥333m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥685m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥352m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥6.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥527m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.9bn
Nursing Care Businessreportable segmentcapex2022-04-01 → 2023-03-31¥761m
Nursing Care Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥283m
Nursing Care Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥5.5bn
Nursing Care Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.5bn
Nursing Care Businessreportable segmentsegment assetsat 2023-03-31¥5.0bn
Nursing Care Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥168m
Nursing Care Equipment Businessreportable segmentcapex2022-04-01 → 2023-03-31¥14m
Nursing Care Equipment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥24m
Nursing Care Equipment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥4.1bn
Nursing Care Equipment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.1bn
Nursing Care Equipment Businessreportable segmentsegment assetsat 2023-03-31¥1.1bn
Nursing Care Equipment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥376m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥775m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥307m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥9.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥9.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥544m
Nursing Care Businessreportable segmentemployeesat 2024-03-31665 pure
Nursing Care Equipment Businessreportable segmentemployeesat 2024-03-31259 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,374
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant7698728000JPY
Total assets (5-year summary)Prior1YearInstant9019056000JPY
Total assets (5-year summary)CurrentYearInstant9499981000JPY
Net assets per share (5-year summary)Prior4YearInstant313.17
Net assets per share (5-year summary)Prior3YearInstant673.99
Net assets per share (5-year summary)Prior2YearInstant913.16
Net assets per share (5-year summary)Prior1YearInstant1135.13
Net assets per share (5-year summary)CurrentYearInstant1299.91
Basic earnings loss per share (5-year summary)Prior4YearDuration242.76
Basic earnings loss per share (5-year summary)Prior3YearDuration238.53
Basic earnings loss per share (5-year summary)Prior2YearDuration240.32
Basic earnings loss per share (5-year summary)Prior1YearDuration167.39
Basic earnings loss per share (5-year summary)CurrentYearDuration195.60
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.079
Equity to asset ratio (5-year summary)Prior3YearInstant0.178
Equity to asset ratio (5-year summary)Prior2YearInstant0.261
Equity to asset ratio (5-year summary)Prior1YearInstant0.337
Equity to asset ratio (5-year summary)CurrentYearInstant0.366
Rate of return on equity (5-year summary)Prior4YearDuration0.768
Rate of return on equity (5-year summary)Prior3YearDuration0.453
Rate of return on equity (5-year summary)Prior2YearDuration0.303
Rate of return on equity (5-year summary)Prior1YearDuration0.176
Rate of return on equity (5-year summary)CurrentYearDuration0.161
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration7.0
Price earnings ratio (5-year summary)CurrentYearDuration5.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration847288000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1180952000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration898589000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration969838000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1063187000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-130346000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-111655000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-97012000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-849259000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-586212000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-369859000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-373661000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-878808000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration463714000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-472369000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant976362000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1671802000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass