Half-year report · HY
9219.TEDINET S100XL6G
Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥3m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | −¥38m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | −¥14m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥101m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥14m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥38m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥27m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥100m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥27m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | −¥32m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥294m | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥173m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥320m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥265m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥294m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥107m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥84m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥425m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥160m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥83m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.84 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.91 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.73 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2025-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2025-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2025-12-31 | −¥1m |
| Data Informedreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| Data Informedreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| Data Informedreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥5m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2025-12-31 | ¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -32003000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -27066000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | -38284000 | JPY |
| Income before income taxes | InterimDuration | -13981000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 5003000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 7651000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 1666000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 8344000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -136000 | JPY |
| Interest income ope cf | InterimDuration | -1185000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 160000 | JPY |
| Interest expenses ope cf | InterimDuration | 3110000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | 10538000 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 8559000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | -255489000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 131625000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -16267000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 41253000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | Prior1InterimDuration | 2163000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | InterimDuration | 8237000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | 10247000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | 10678000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | 959000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | -1852000 | JPY |
| Other net ope cf | Prior1InterimDuration | 673000 | JPY |
| Other net ope cf | InterimDuration | -37079000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -278763000 | JPY |
| Subtotal ope cf | InterimDuration | 165362000 | JPY |
| Interest income received ope cf | Prior1InterimDuration | 136000 | JPY |
| Interest income received ope cf | InterimDuration | 1185000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -160000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -3110000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -3478000 | JPY |
| Income taxes paid ope cf | InterimDuration | -4147000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 17500000 | JPY |
| Income taxes refund ope cf | InterimDuration | 13443000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -264764000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 172733000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -7921000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -3553000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -50000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | － | JPY |
| Payments for transfer of business2 inv cf | Prior1InterimDuration | -25000000 | JPY |
| Payments for transfer of business2 inv cf | InterimDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | -290557000 | JPY |
| Other payments inv cf | Prior1InterimDuration | -1176000 | JPY |
| Other payments inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |