Quarterly report · Q1
9219.TEDINET S100PMNJ
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥372m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥72m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥72m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥94m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥72m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥49m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥73m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-06-30 | Standalone | Assets |
| Total liabilities | ¥330m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥350m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.81 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.2 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.81 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.17 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,581,300 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,581,300 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 183
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1911881000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 56922000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 56304000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 55275000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 56908000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 112198000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 113213000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1995858000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2025095000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 50004000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 50004000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 43183000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 28290000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 126381000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 133766000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 219568000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 212061000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 95821000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 83320000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 34773000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 34831000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 130594000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 118151000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 350163000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 330212000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 285924000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 285924000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1158250000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1158250000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 201520000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 250708000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1645695000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1694882000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1645695000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1694882000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1995858000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2025095000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 372494000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 182381000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 190112000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 117784000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 72328000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 107000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 241000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 241000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 72194000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 72194000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 24407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |