Tokyo Tape
Sign in
← Bewith

Annual report

9216.TEDINET S100YYAI
Period2025-06-01 → 2026-05-31
Filed2026-08-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥36.3bn2025-06-01 → 2026-05-31Cons.Net sales
Revenue¥36.4bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥38.3bn2023-06-01 → 2024-05-31vCons.Net sales (5-year summary)
Revenue¥35.2bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥32.4bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-06-01 → 2026-05-31Cons.Operating income
Operating income¥1.1bn2024-06-01 → 2025-05-31Cons.Operating income
Ordinary income¥1.2bn2025-06-01 → 2026-05-31Cons.Ordinary income
Ordinary income¥1.0bn2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥2.5bn2023-06-01 → 2024-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-06-01 → 2026-05-31Cons.Income before income taxes
Profit before tax¥834m2024-06-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)¥579m2025-06-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥452m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2023-06-01 → 2024-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥574m2025-06-01 → 2026-05-31Cons.Profit loss
Net income¥461m2024-06-01 → 2025-05-31Cons.Profit loss
Total assets¥16.5bnat 2026-05-31Cons.Assets
Total assets¥14.5bnat 2025-05-31Cons.Assets
Total assets¥14.1bnat 2024-05-31vCons.Total assets (5-year summary)
Total assets¥12.2bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-05-31vCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2026-05-31Cons.Liabilities
Total liabilities¥5.5bnat 2025-05-31Cons.Liabilities
Net assets / equity¥8.8bnat 2026-05-31Cons.Net assets
Net assets / equity¥9.0bnat 2025-05-31Cons.Net assets
Net assets / equity¥9.2bnat 2024-05-31vCons.Net assets
Net assets / equity¥7.8bnat 2023-05-31vCons.Net assets (5-year summary)
Net assets / equity¥6.6bnat 2022-05-31vCons.Net assets (5-year summary)
Cash and deposits¥6.5bnat 2026-05-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥6.4bnat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2024-05-31vCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2025-06-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2023-06-01 → 2024-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2025-06-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥479m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥894m2023-06-01 → 2024-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥611m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥366m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥463m2025-06-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥706m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥492m2023-06-01 → 2024-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥438m2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥580m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥40.892025-06-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.122024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.152023-06-01 → 2024-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.142022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.42021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥40.292025-06-01 → 2026-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥31.562024-06-01 → 2025-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥127.462023-06-01 → 2024-05-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥119.692022-06-01 → 2023-05-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.742021-06-01 → 2022-05-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥604.72at 2026-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥632.97at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥652.58at 2024-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥564.24at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥481.82at 2022-05-31vCons.Net assets per share (5-year summary)
Equity ratio52.7%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2024-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
ROE6.6%2025-06-01 → 2026-05-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE21.5%2023-06-01 → 2024-05-31vCons.Rate of return on equity (5-year summary)
ROE23.2%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE32.9%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
Employees793at 2026-05-31Cons.Number of employees
Employees749at 2025-05-31Cons.Number of employees
Employees698at 2024-05-31vCons.Number of employees
Employees666at 2023-05-31vCons.Number of employees
Employees661at 2022-05-31vCons.Number of employees
Revenue¥36.2bn2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥36.4bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥38.2bn2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥35.1bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥32.4bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥1.0bn2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥1.2bn2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥1.0bn2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥2.6bn2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥762m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥660m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥410m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥1.9bn2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥15.7bnat 2026-05-31StandaloneAssets
Total assets¥14.3bnat 2025-05-31StandaloneAssets
Total assets¥13.9bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2026-05-31StandaloneLiabilities
Total liabilities¥5.4bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥8.7bnat 2026-05-31StandaloneNet assets
Net assets / equity¥8.8bnat 2025-05-31StandaloneNet assets
Net assets / equity¥9.1bnat 2024-05-31vStandaloneNet assets
Net assets / equity¥7.7bnat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.5bnat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2026-05-31StandaloneCash and deposits
Cash and deposits¥5.9bnat 2025-05-31StandaloneCash and deposits
EPS (basic)¥46.652025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.12024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.542023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.762022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.212021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥45.962025-06-01 → 2026-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.62024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.792023-06-01 → 2024-05-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥117.362022-06-01 → 2023-05-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥131.592021-06-01 → 2022-05-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥772025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥772024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532023-06-01 → 2024-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥492022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥603.2at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.64at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥648.26at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥557.44at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥477.32at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio55.3%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE22.1%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE23.0%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE32.6%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued14,368,800at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,125,600at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,083,200at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,893,200at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,700,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees697at 2026-05-31StandaloneNumber of employees
Employees711at 2025-05-31StandaloneNumber of employees
Employees667at 2024-05-31vStandaloneNumber of employees
Employees645at 2023-05-31vStandaloneNumber of employees
Employees654at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,311
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-172000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember1044000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember944000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember203000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember1147000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember75000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember6401000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember6476000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-0JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember8667000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember0JPY
Net assetsCurrentYearInstant_NonConsolidatedMember8667000000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember1560000000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember1448000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember3000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember5000000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember145000000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember150000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember140000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember141000000JPY
Provision for shareholder benefit program sgaPrior1YearDuration_NonConsolidatedMember197000000JPY
Provision for shareholder benefit program sgaCurrentYearDuration_NonConsolidatedMember238000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember57000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember53000000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember298000000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember283000000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember30000000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember63000000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember113000000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember244000000JPY
Business consignment expenses sgaPrior1YearDuration_NonConsolidatedMember117000000JPY
Business consignment expenses sgaCurrentYearDuration_NonConsolidatedMember92000000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-08-25
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第27期(自　2025年６月１日　至　2026年５月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)ビーウィズ株式会社
Company name in english cover pageFilingDateInstantBewith,Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 飯島 健二
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都新宿区西新宿三丁目７番１号
Telephone number address of registered headquarter cover pageFilingDateInstant03-5908-3155
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)常務執行役員CFO 甲田 雄一郎
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都新宿区西新宿三丁目７番１号
Telephone number nearest place of contact cover pageFilingDateInstant03-6631-6005
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)常務執行役員CFO 甲田 雄一郎
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE37399
Fund codeFilingDateInstant－
Security codeFilingDateInstant92160

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identityconsolidated 2026-05-31pass
balance sheet identitynon_consolidated 2025-05-31pass
balance sheet identitynon_consolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass