Quarterly report · Q1

Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥8.0bn2022-06-01 → 2022-08-31Cons.Net sales
Revenue¥32.4bn2021-06-01 → 2022-05-31Cons.Net sales (5-year summary)
Operating income¥188m2022-06-01 → 2022-08-31Cons.Operating income
Ordinary income¥202m2022-06-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥2.6bn2021-06-01 → 2022-05-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥202m2022-06-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥125m2022-06-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥125m2022-06-01 → 2022-08-31Cons.Profit loss
Total assets¥9.8bnat 2022-08-31Cons.Assets
Total assets¥10.5bnat 2022-05-31Cons.Assets
Total liabilities¥3.7bnat 2022-08-31Cons.Liabilities
Total liabilities¥3.9bnat 2022-05-31Cons.Liabilities
Net assets / equity¥6.1bnat 2022-08-31Cons.Net assets
Net assets / equity¥6.6bnat 2022-05-31Cons.Net assets
Cash and deposits¥3.4bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2022-05-31Cons.Cash and deposits
EPS (basic)¥9.112022-06-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.42021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.932022-06-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.742021-06-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio62.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 219
ItemContextValueUnit
Electronically recorded monetary claims operating caCurrentQuarterInstant35611000JPY
MerchandisePrior1YearInstant1785000JPY
MerchandiseCurrentQuarterInstant6524000JPY
Work in processPrior1YearInstant-JPY
Work in processCurrentQuarterInstant5222000JPY
SuppliesPrior1YearInstant6039000JPY
SuppliesCurrentQuarterInstant3804000JPY
Other caPrior1YearInstant299213000JPY
Other caCurrentQuarterInstant321817000JPY
Current assetsPrior1YearInstant8170902000JPY
Current assetsCurrentQuarterInstant7340833000JPY
Property plant and equipmentPrior1YearInstant814628000JPY
Property plant and equipmentCurrentQuarterInstant921371000JPY
GoodwillPrior1YearInstant7058000JPY
GoodwillCurrentQuarterInstant5645000JPY
Other iaPrior1YearInstant160016000JPY
Other iaCurrentQuarterInstant207520000JPY
Intangible assetsPrior1YearInstant167074000JPY
Intangible assetsCurrentQuarterInstant213165000JPY
Lease and guarantee depositsPrior1YearInstant1038127000JPY
Lease and guarantee depositsCurrentQuarterInstant1038087000JPY
Other ioaPrior1YearInstant299961000JPY
Other ioaCurrentQuarterInstant257152000JPY
Investments and other assetsPrior1YearInstant1338088000JPY
Investments and other assetsCurrentQuarterInstant1295239000JPY
Noncurrent assetsPrior1YearInstant2319790000JPY
Noncurrent assetsCurrentQuarterInstant2429775000JPY
AssetsPrior1YearInstant10490692000JPY
AssetsCurrentQuarterInstant9770608000JPY
Accounts payable otherPrior1YearInstant792586000JPY
Accounts payable otherCurrentQuarterInstant815811000JPY
Accrued expensesPrior1YearInstant1340371000JPY
Accrued expensesCurrentQuarterInstant1402466000JPY
Income taxes payablePrior1YearInstant266851000JPY
Income taxes payableCurrentQuarterInstant80678000JPY
Accrued consumption taxesPrior1YearInstant566505000JPY
Accrued consumption taxesCurrentQuarterInstant543501000JPY
Provision for bonusesPrior1YearInstant351979000JPY
Provision for bonusesCurrentQuarterInstant158231000JPY
Other clPrior1YearInstant251787000JPY
Other clCurrentQuarterInstant335557000JPY
Current liabilitiesPrior1YearInstant3570079000JPY
Current liabilitiesCurrentQuarterInstant3336244000JPY
Asset retirement obligations nclPrior1YearInstant314839000JPY
Asset retirement obligations nclCurrentQuarterInstant347652000JPY
Noncurrent liabilitiesPrior1YearInstant314839000JPY
Noncurrent liabilitiesCurrentQuarterInstant347652000JPY
LiabilitiesPrior1YearInstant3884918000JPY
LiabilitiesCurrentQuarterInstant3683896000JPY
Capital stockPrior1YearInstant692200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-05-31pass
balance sheet identityconsolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass