Quarterly report · Q2

Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥852m2023-12-01 → 2024-05-31StandaloneNet sales
Revenue¥1.5bn2022-12-01 → 2023-11-30StandaloneNet sales (5-year summary)
Revenue¥739m2022-12-01 → 2023-05-31StandaloneNet sales
Operating income−¥13m2023-12-01 → 2024-05-31StandaloneOperating income
Operating income¥20m2022-12-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥13m2023-12-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥22m2022-12-01 → 2023-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥19m2022-12-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥13m2023-12-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥19m2022-12-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥9m2023-12-01 → 2024-05-31StandaloneProfit loss
Net income¥21m2022-12-01 → 2023-11-30StandaloneNet income loss (5-year summary)
Net income¥12m2022-12-01 → 2023-05-31StandaloneProfit loss
Total assets¥516mat 2024-05-31StandaloneAssets
Total assets¥487mat 2023-11-30StandaloneAssets
Total assets¥457mat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥285mat 2024-05-31StandaloneLiabilities
Total liabilities¥247mat 2023-11-30StandaloneLiabilities
Net assets / equity¥231mat 2024-05-31StandaloneNet assets
Net assets / equity¥240mat 2023-11-30StandaloneNet assets
Net assets / equity¥231mat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥352mat 2024-05-31StandaloneCash and deposits
Cash and deposits¥349mat 2023-11-30StandaloneCash and deposits
Cash & equivalents¥352mat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥349mat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥322mat 2023-05-31StandaloneCash and cash equivalents
Cash & equivalents¥328mat 2022-11-30dStandaloneCash and cash equivalents
Operating cash flow−¥7m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥30m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥863,0002022-12-01 → 2023-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥15m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2022-12-01 → 2023-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥24m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-4.732023-12-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.052024-03-01 → 2024-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.142022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.272022-12-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.072023-03-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.072022-12-01 → 2023-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.242022-12-01 → 2023-05-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio44.7%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,892,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,892,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,892,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 332
ItemContextValueUnit
Document typeFilingDateInstant
Original text (Japanese)第四号の三様式
Accounting standardsFilingDateInstantJapan GAAP
Whether consolidated financial statements are preparedFilingDateInstantfalse
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Current fiscal year start dateFilingDateInstant2023-12-01
Current period end dateFilingDateInstant2024-05-31
Type of current periodFilingDateInstantQ2
Current fiscal year end dateFilingDateInstant2024-11-30
Previous fiscal year start dateFilingDateInstant2022-12-01
Comparative period end dateFilingDateInstant2023-05-31
Previous fiscal year end dateFilingDateInstant2023-11-30
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts for operation (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)ワタキューセイモア株式会社
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)京都府綴喜郡井手町大字多賀小字茶臼塚12-2
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)加茂 雄一
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)東京都豊島区
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)池田 裕樹
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)東京都杉並区
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)胡桃沢 精一
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)東京都狛江市
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社I.K.D
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都渋谷区渋谷2丁目10-15
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)イーストベンチャーズ投資事業有限責任組合
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)東京都港区六本木4丁目2-45号
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)TSVF1投資事業有限責任組合
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6-1
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)市島 政岐

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · operating cash flownon_consolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flownon_consolidated 2023-12-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass