Quarterly report · Q2

Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥852m2023-12-01 → 2024-05-31StandaloneNet sales
Revenue¥1.5bn2022-12-01 → 2023-11-30StandaloneNet sales (5-year summary)
Revenue¥739m2022-12-01 → 2023-05-31StandaloneNet sales
Operating income−¥13m2023-12-01 → 2024-05-31StandaloneOperating income
Operating income¥20m2022-12-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥13m2023-12-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥22m2022-12-01 → 2023-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥19m2022-12-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥13m2023-12-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥19m2022-12-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥9m2023-12-01 → 2024-05-31StandaloneProfit loss
Net income¥21m2022-12-01 → 2023-11-30StandaloneNet income loss (5-year summary)
Net income¥12m2022-12-01 → 2023-05-31StandaloneProfit loss
Total assets¥516mat 2024-05-31StandaloneAssets
Total assets¥487mat 2023-11-30StandaloneAssets
Total assets¥457mat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥285mat 2024-05-31StandaloneLiabilities
Total liabilities¥247mat 2023-11-30StandaloneLiabilities
Net assets / equity¥231mat 2024-05-31StandaloneNet assets
Net assets / equity¥240mat 2023-11-30StandaloneNet assets
Net assets / equity¥231mat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥352mat 2024-05-31StandaloneCash and deposits
Cash and deposits¥349mat 2023-11-30StandaloneCash and deposits
Cash & equivalents¥352mat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥349mat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥322mat 2023-05-31StandaloneCash and cash equivalents
Cash & equivalents¥328mat 2022-11-30dStandaloneCash and cash equivalents
Operating cash flow−¥7m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥30m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥863,0002022-12-01 → 2023-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥15m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2022-12-01 → 2023-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥24m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-4.732023-12-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.052024-03-01 → 2024-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.142022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.272022-12-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.072023-03-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.072022-12-01 → 2023-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.242022-12-01 → 2023-05-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio44.7%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,892,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,892,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,892,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 332
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember322119000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember351907000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember349465000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember1.07
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-4.05
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1892000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1892000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1892000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1892000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember360000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1903
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember320470
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1694
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember256900
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1358
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember126200
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0667
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember108600
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0574
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember71670
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0379
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember66000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0349
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember56100
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0297
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember52500
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0277
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember51000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0270
Number of shares heldCurrentQuarterInstant1469440
Shareholding ratioCurrentQuarterInstant0.7767
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1890000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2000
Number of shares issued shares voting rightsCurrentQuarterInstant1892000
Number of voting rights issued shares voting rightsCurrentQuarterInstant18900
Cash and depositsPrior1YearInstant_NonConsolidatedMember349465000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember351907000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember81439000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember86635000JPY
Other caPrior1YearInstant_NonConsolidatedMember11753000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember23648000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember442658000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember462190000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2697000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · operating cash flownon_consolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flownon_consolidated 2023-12-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass