Quarterly report · Q3

Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥966m2021-12-01 → 2022-08-31StandaloneNet sales
Revenue¥1.2bn2020-12-01 → 2021-11-30StandaloneNet sales (5-year summary)
Revenue¥856m2020-12-01 → 2021-08-31StandaloneNet sales
Operating income¥11m2021-12-01 → 2022-08-31StandaloneOperating income
Operating income−¥188,0002020-12-01 → 2021-08-31StandaloneOperating income
Ordinary income−¥318,0002021-12-01 → 2022-08-31StandaloneOrdinary income
Ordinary income−¥6m2020-12-01 → 2021-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥56,0002020-12-01 → 2021-08-31StandaloneOrdinary income
Profit before tax−¥318,0002021-12-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax−¥56,0002020-12-01 → 2021-08-31StandaloneIncome before income taxes
Net income−¥219,0002021-12-01 → 2022-08-31StandaloneProfit loss
Net income¥3m2020-12-01 → 2021-11-30StandaloneNet income loss (5-year summary)
Net income−¥247,0002020-12-01 → 2021-08-31StandaloneProfit loss
Total assets¥419mat 2022-08-31StandaloneAssets
Total assets¥270mat 2021-11-30StandaloneAssets
Total assets¥252mat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥210mat 2022-08-31StandaloneLiabilities
Total liabilities¥218mat 2021-11-30StandaloneLiabilities
Net assets / equity¥209mat 2022-08-31StandaloneNet assets
Net assets / equity¥52mat 2021-11-30StandaloneNet assets
Net assets / equity¥49mat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥303mat 2022-08-31StandaloneCash and deposits
Cash and deposits¥170mat 2021-11-30StandaloneCash and deposits
EPS (basic)¥-0.122021-12-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.332022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.742020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.142020-12-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.432021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio49.8%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.4%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.4%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,892,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,767,000at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued58,900at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 226
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中村 憲一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石倉 毅典
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember855864000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember966018000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1165042000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-56000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-318000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-5943000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-247000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-219000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember3065000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember80600000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember158225000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember80600000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember58900
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1892000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1767000
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember49039000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember208723000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember52352000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember252395000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember419008000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember270241000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-0.14
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-0.12
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember1.74
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.194
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.498
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.194
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember-1.43
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember7.33
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1892000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1892000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1892000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1892000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass