Quarterly report · Q1

Period2022-01-01 → 2022-03-31
Filed2022-09-07
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amends S100O1NT.

Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥478m2022-01-01 → 2022-03-31Cons.Net sales
Revenue¥2.3bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Operating income¥9m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥6m2022-01-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥253m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥9m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥6m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥145m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥6m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥1.9bnat 2022-03-31Cons.Assets
Total assets¥1.9bnat 2021-12-31Cons.Assets
Total liabilities¥980mat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-12-31Cons.Liabilities
Net assets / equity¥897mat 2022-03-31Cons.Net assets
Net assets / equity¥501mat 2021-12-31Cons.Net assets
Cash and deposits¥1.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-4.932022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.232021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio47.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 265
ItemContextValueUnit
Buildings and structuresCurrentQuarterInstant55738000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-29213000JPY
Accumulated depreciation buildings and structuresCurrentQuarterInstant-23866000JPY
Buildings and structures netPrior1YearInstant17598000JPY
Buildings and structures netCurrentQuarterInstant31871000JPY
Machinery equipment and vehiclesPrior1YearInstant6997000JPY
Machinery equipment and vehiclesCurrentQuarterInstant6448000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-6786000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentQuarterInstant-6239000JPY
Machinery equipment and vehicles netPrior1YearInstant210000JPY
Machinery equipment and vehicles netCurrentQuarterInstant208000JPY
Tools furniture and fixturesPrior1YearInstant65331000JPY
Tools furniture and fixturesCurrentQuarterInstant69139000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-49431000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-50930000JPY
Tools furniture and fixtures netPrior1YearInstant15900000JPY
Tools furniture and fixtures netCurrentQuarterInstant18208000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentQuarterInstant3549000JPY
Property plant and equipmentPrior1YearInstant33709000JPY
Property plant and equipmentCurrentQuarterInstant53837000JPY
SoftwarePrior1YearInstant76116000JPY
SoftwareCurrentQuarterInstant71398000JPY
Software in progressPrior1YearInstant17062000JPY
Software in progressCurrentQuarterInstant21360000JPY
Other iaPrior1YearInstant138000JPY
Other iaCurrentQuarterInstant140000JPY
Intangible assetsPrior1YearInstant93316000JPY
Intangible assetsCurrentQuarterInstant92900000JPY
Investment securitiesPrior1YearInstant38577000JPY
Investment securitiesCurrentQuarterInstant38504000JPY
Long term loans receivablePrior1YearInstant9090000JPY
Long term loans receivableCurrentQuarterInstant9090000JPY
Deferred tax assetsPrior1YearInstant71509000JPY
Deferred tax assetsCurrentQuarterInstant81229000JPY
Other ioaPrior1YearInstant130031000JPY
Other ioaCurrentQuarterInstant130039000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-46228000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-46208000JPY
Investments and other assetsPrior1YearInstant202979000JPY
Investments and other assetsCurrentQuarterInstant212654000JPY
Noncurrent assetsPrior1YearInstant330006000JPY
Noncurrent assetsCurrentQuarterInstant359392000JPY
AssetsPrior1YearInstant1879147000JPY
AssetsCurrentQuarterInstant1876782000JPY
Accounts payable tradePrior1YearInstant59550000JPY
Accounts payable tradeCurrentQuarterInstant42733000JPY
Current portion of bondsPrior1YearInstant30000000JPY
Current portion of bondsCurrentQuarterInstant10000000JPY
Short term loans payablePrior1YearInstant288000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass