Quarterly report · Q3
9212.TEDINET S100ROGA
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥246m | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥585m | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥310m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥258m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥125m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥259m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥114m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥144m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥259m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥145m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥260m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥234m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥155m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.12 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.53 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.07 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.41 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,277,700 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,146,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,146,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 3384306000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4456915000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4070000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4070000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4678000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 34900000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 95111000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14894000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6281000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 46050000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Suspense receipt | Prior1YearInstant_NonConsolidatedMember | 871779000 | JPY |
| Suspense receipt | CurrentQuarterInstant_NonConsolidatedMember | 2182306000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3152000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4744000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 974846000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2297192000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 191490000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 188160000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 11090000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 196000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 191686000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 199250000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1166533000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2496442000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1596272000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1600178000 | JPY |
| Deposit for subscriptions to shares | Prior1YearInstant_NonConsolidatedMember | 5040000 | JPY |
| Deposit for subscriptions to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1586272000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1590178000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1586272000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1590178000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -969992000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1230035000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -969992000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1230035000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -28000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2217592000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1960292000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 180000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 180000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2217772000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1960472000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3384306000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4456915000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |