Quarterly report · Q2
9212.TEDINET S100QQUZ
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥130m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥585m | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥163m | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥162m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥117m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥163m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥114m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥141m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥163m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥141m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥164m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥234m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥150m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥827m | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥175m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥338m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥258m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥36m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.59 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.12 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.27 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.61 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,231,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,146,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,639,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | Prior1YearInstant_NonConsolidatedMember | 2191000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1867000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 16645000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 3270000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4016000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 5435000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 380307000 | JPY |
| Advances paid | CurrentQuarterInstant_NonConsolidatedMember | 1278909000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 5892000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 25808000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 220000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2979000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3384305000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4688153000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 505000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2578000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 1673000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 16782000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 21539000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 21539000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3384306000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4709693000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4070000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4070000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4640000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 34900000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 481613000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14894000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10007000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 46050000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 137000 | JPY |
| Suspense receipt | Prior1YearInstant_NonConsolidatedMember | 871779000 | JPY |
| Suspense receipt | CurrentQuarterInstant_NonConsolidatedMember | 1947379000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3152000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3854000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |