Quarterly report · Q2
9211.TEDINET S100P09H
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥498m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥661m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥134m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥132m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥149m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥128m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥109m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥152m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥843m | at 2021-12-31 | Standalone | Assets |
| Total liabilities | ¥633m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥351m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥645m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥492m | at 2021-12-31 | Standalone | Net assets |
| Cash and deposits | ¥697m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥602m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥697m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥602m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥60m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥103m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥279m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥311m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥189m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥52.73 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.46 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.56 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.86 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.95 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,073,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,049,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 62400 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0301 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 61200 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0295 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 31500 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0151 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 28000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0135 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 15600 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0075 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 13500 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0065 | |
| Number of shares held | CurrentQuarterInstant | 1842000 | |
| Shareholding ratio | CurrentQuarterInstant | 0.8882 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20725 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2073000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 20725 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 601577000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 696658000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 137076000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 185855000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 16618000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14299000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 26784000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -320000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -213000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 752633000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 925703000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8792000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 15805000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 156965000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 26503000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 36898000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26503000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 193863000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 33999000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 102995000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 24136000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 43247000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2757000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3105000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 55377000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |