Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥21.5bn2025-04-01 → 2025-09-30StandaloneOperating revenue2
Revenue¥42.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥20.9bn2024-04-01 → 2024-09-30StandaloneOperating revenue2
Operating income−¥107m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥312m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥370m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥641m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥370m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥663m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥100m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.9bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥664m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥33.9bnat 2025-09-30StandaloneAssets
Total assets¥24.5bnat 2025-03-31StandaloneAssets
Total assets¥23.0bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥29.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥20.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥4.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥10.9bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥10.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥10.1bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥10.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.9bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥584m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥281m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥427m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥165m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥238m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.6bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-26.72025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥536.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.292024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥508.512024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥175.42024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio13.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,791,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,608,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,608,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 498
ItemContextValueUnit
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)1単元の株式数は100株であります。完全議決権株式であり、権利内容に何ら限定のない、当社の標準となる株式であります。
Class issued shares total number of shares etcFilingDateInstant_ClassASharesMember
Original text (Japanese)A種種類株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_ClassASharesMember
Original text (Japanese)非上場
Description issued shares total number of shares etcFilingDateInstant_ClassASharesMember
Original text (Japanese)1単元の株式数は1株であります。また、当該株式には議決権はありません。
Class issued shares total number of shares etcFilingDateInstant_jpcrp040300-ssr_E26084-000ClassBSharesMember
Original text (Japanese)B種種類株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_jpcrp040300-ssr_E26084-000ClassBSharesMember
Original text (Japanese)非上場
Description issued shares total number of shares etcFilingDateInstant_jpcrp040300-ssr_E26084-000ClassBSharesMember
Original text (Japanese)1単元の株式数は1株であります。また、当該株式には議決権はありません。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)ANAホールディングス株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区東新橋1丁目5番2号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社ジャパネットホールディングス
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)長崎県佐世保市日宇町2781
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社エアトリ
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区愛宕2丁目5番1号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)TOTO株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)福岡県北九州市小倉北区中島2丁目1番1号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)宜本興産株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)福岡県北九州市若松区南二島2丁目22番11号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社安川電機
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)福岡県北九州市八幡西区黒崎城石2番1号
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)北九州エアターミナル株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)福岡県北九州市小倉南区空港北町6番
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)蒲生 逸郎
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)岡山県倉敷市
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(三井住友信託銀行再信託分・九州電力株式会社及び九州電力送配電株式会社退職給付信託口)
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8番12号
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)日産自動車株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)神奈川県横浜市神奈川区宝町2番地
Name major shareholders voting rightsInterimInstant_No1MajorShareholdersVotingRightsMember
Original text (Japanese)ANAホ-ルディングス株式会社
Address major shareholders voting rightsInterimInstant_No1MajorShareholdersVotingRightsMember
Original text (Japanese)東京都港区東新橋1丁目5番2号
Name major shareholders voting rightsInterimInstant_No2MajorShareholdersVotingRightsMember
Original text (Japanese)株式会社ジャパネットホールディングス
Address major shareholders voting rightsInterimInstant_No2MajorShareholdersVotingRightsMember
Original text (Japanese)長崎県佐世保市日宇町2781
Name major shareholders voting rightsInterimInstant_No3MajorShareholdersVotingRightsMember
Original text (Japanese)株式会社エアトリ
Address major shareholders voting rightsInterimInstant_No3MajorShareholdersVotingRightsMember
Original text (Japanese)東京都港区愛宕2丁目5番1号
Name major shareholders voting rightsInterimInstant_No4MajorShareholdersVotingRightsMember
Original text (Japanese)TOTO株式会社
Address major shareholders voting rightsInterimInstant_No4MajorShareholdersVotingRightsMember
Original text (Japanese)福岡県北九州市小倉北区中島2丁目1番1号

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass