Tokyo Tape
Sign in
← Star Flyer

Half-year report · Q2

9206.TEDINET S100ULTE
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥20.9bn2024-04-01 → 2024-09-30StandaloneOperating revenue2
Revenue¥40.0bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥19.0bn2023-04-01 → 2023-09-30StandaloneOperating revenue2
Operating income¥312m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥1.7bn2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income¥641m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax¥663m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥664m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥912m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥1.3bn2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥23.0bnat 2024-09-30StandaloneAssets
Total assets¥23.6bnat 2024-03-31StandaloneAssets
Total assets¥21.9bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥20.0bnat 2024-09-30StandaloneLiabilities
Total liabilities¥20.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥3.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥9.9bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥8.7bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥9.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥5.4bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥3.3bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥529m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.6bn2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥165m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥267m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1.8bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥186.292024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥260.12023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-362.332023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥175.42024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥243.382023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio12.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,608,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,516,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,516,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 456
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member－
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant300
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember8654000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember9922000000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember2296000000JPY
Operating accounts receivable caCurrentQuarterInstant_NonConsolidatedMember1879000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember1000000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember0JPY
SuppliesPrior1YearInstant_NonConsolidatedMember621000000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember689000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember1179000000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember537000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember868000000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember996000000JPY
Other caPrior1YearInstant_NonConsolidatedMember1783000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember806000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-0JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-0JPY
Current assetsPrior1YearInstant_NonConsolidatedMember15406000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember14832000000JPY
Aircraft netPrior1YearInstant_NonConsolidatedMember4340000000JPY
Aircraft netCurrentQuarterInstant_NonConsolidatedMember4160000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember500000000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember476000000JPY
Other ppePrior1YearInstant_NonConsolidatedMember1063000000JPY
Other ppeCurrentQuarterInstant_NonConsolidatedMember1051000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5904000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember5687000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember467000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember496000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1774000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1951000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember8147000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember8135000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember23553000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember22967000000JPY
Operating accounts payablePrior1YearInstant_NonConsolidatedMember2479000000JPY
Operating accounts payableCurrentQuarterInstant_NonConsolidatedMember2964000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember800000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember－JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1802000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember1296000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember46000000JPY
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember46000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass