Tokyo Tape
Sign in
← Star Flyer

Quarterly report · Q3

9206.TEDINET S100Q1LL
Period2022-04-01 → 2022-12-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥23.4bn2022-04-01 → 2022-12-31StandaloneOperating revenue2
Revenue¥21.1bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥15.4bn2021-04-01 → 2021-12-31StandaloneOperating revenue2
Operating income−¥1.4bn2022-04-01 → 2022-12-31StandaloneOperating income
Operating income−¥4.2bn2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥837m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥6.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.1bn2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥745m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥3.1bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥835m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income−¥5.0bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income−¥3.1bn2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥20.5bnat 2022-12-31StandaloneAssets
Total assets¥20.1bnat 2022-03-31StandaloneAssets
Total assets¥20.7bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥19.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥18.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥654mat 2022-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-253.832022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥410.942022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,734.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,071.292021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-129.52021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio3.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,516,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,016,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,873,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 315
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember722000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-136000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember20000000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember13000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1357000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember654000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember20089000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember20519000000JPY
Operating revenue2Prior1YTDDuration_NonConsolidatedMember15387000000JPY
Operating revenue2CurrentYTDDuration_NonConsolidatedMember23396000000JPY
Business expenses cos exp oaPrior1YTDDuration_NonConsolidatedMember17839000000JPY
Business expenses cos exp oaCurrentYTDDuration_NonConsolidatedMember22980000000JPY
Operating gross profitPrior1YTDDuration_NonConsolidatedMember-2451000000JPY
Operating gross profitCurrentYTDDuration_NonConsolidatedMember415000000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1743000000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1840000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-4194000000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-1424000000JPY
Interest and dividends income noiPrior1YTDDuration_NonConsolidatedMember0JPY
Interest and dividends income noiCurrentYTDDuration_NonConsolidatedMember0JPY
Foreign exchange gains noiPrior1YTDDuration_NonConsolidatedMember179000000JPY
Foreign exchange gains noiCurrentYTDDuration_NonConsolidatedMember581000000JPY
Fiduciary obligation fee noiPrior1YTDDuration_NonConsolidatedMember1000000JPY
Fiduciary obligation fee noiCurrentYTDDuration_NonConsolidatedMember0JPY
Proceeds from sales of goods noiPrior1YTDDuration_NonConsolidatedMember14000000JPY
Proceeds from sales of goods noiCurrentYTDDuration_NonConsolidatedMember－JPY
Subsidy income noiPrior1YTDDuration_NonConsolidatedMember41000000JPY
Subsidy income noiCurrentYTDDuration_NonConsolidatedMember70000000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember4000000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember5000000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember240000000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember657000000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember70000000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember34000000JPY
Loss on retirement of noncurrent assets noePrior1YTDDuration_NonConsolidatedMember6000000JPY
Loss on retirement of noncurrent assets noeCurrentYTDDuration_NonConsolidatedMember7000000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember24000000JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember28000000JPY
Other noePrior1YTDDuration_NonConsolidatedMember1000000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember0JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember102000000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember70000000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-4056000000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-837000000JPY
Subsidy eiPrior1YTDDuration_NonConsolidatedMember359000000JPY
Subsidy eiCurrentYTDDuration_NonConsolidatedMember92000000JPY
Reversal of reserve for scheduled maintenance costs eiPrior1YTDDuration_NonConsolidatedMember2165000000JPY
Reversal of reserve for scheduled maintenance costs eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember2525000000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember92000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass