Quarterly report · Q2
9206.TEDINET S100PFE6
Period2022-04-01 → 2022-09-30
Filed2022-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue2 |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue2 |
| Operating income | −¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥3.7bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥6.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.6bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2.7bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.7bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥21.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥23.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥18.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥479m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥62m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥4m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥463m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥166m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-715.66 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-257.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,734.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-941.79 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-389.77 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,516,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,016,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,873,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -3661000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -2736000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 71000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 469000000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 111000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 474000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 53000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 27000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 83000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -3632000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -2318000000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 250000000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 81000000 | JPY |
| Reversal of reserve for scheduled maintenance costs ei | Prior1YTDDuration_NonConsolidatedMember | 2165000000 | JPY |
| Reversal of reserve for scheduled maintenance costs ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 2416000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 81000000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 1433000000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 42000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1476000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -2692000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -2236000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -0 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -0 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 40000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -2698000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -2277000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -2692000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -2236000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |