Quarterly report · Q2
9206.TEDINET S100PFE6
Period2022-04-01 → 2022-09-30
Filed2022-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue2 |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue2 |
| Operating income | −¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥3.7bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥6.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.6bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2.7bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.7bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥21.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥23.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥18.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥479m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥62m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥4m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥463m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥166m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-715.66 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-257.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,734.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-941.79 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-389.77 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,516,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,016,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,873,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3516840 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 35048 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6438000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6783000000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant_NonConsolidatedMember | 1196000000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant_NonConsolidatedMember | 1193000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 23000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 609000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 572000000 | JPY |
| Derivatives ca | Prior1YearInstant_NonConsolidatedMember | 1037000000 | JPY |
| Derivatives ca | CurrentQuarterInstant_NonConsolidatedMember | 1792000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2108000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2950000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11414000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13318000000 | JPY |
| Aircraft net | Prior1YearInstant_NonConsolidatedMember | 5024000000 | JPY |
| Aircraft net | CurrentQuarterInstant_NonConsolidatedMember | 4838000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 1115000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1064000000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 741000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6939000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6643000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 477000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 383000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1257000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1303000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8674000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8330000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20089000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21648000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 1454000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 2038000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1512000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1362000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 140000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 135000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 776000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 680000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |