Annual report

Period2025-04-01 → 2026-03-31
Filed2026-07-22
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed

Amends S100YJR8. Amended by S100YRT2 (2026-07-22).

Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥110.4bn2025-04-01 → 2026-03-31StandaloneOperating revenues (5-year summary)
Revenue¥108.9bn2024-04-01 → 2025-03-31StandaloneOperating revenues (5-year summary)
Revenue¥104.1bn2023-04-01 → 2024-03-31vStandaloneOperating revenues (5-year summary)
Revenue¥84.7bn2022-04-01 → 2023-03-31vStandaloneOperating revenues (5-year summary)
Revenue¥47.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenues (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥760m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥7.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥15.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥877m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.6bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥6.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥121.1bnat 2026-03-31StandaloneAssets
Total assets¥103.9bnat 2025-03-31StandaloneAssets
Total assets¥110.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥107.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥93.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥87.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥76.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥33.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥27.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥27.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥23.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥26.0bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥24.5bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥26.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥26.9bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥22.5bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥11.6bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥7.2bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.2bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.5bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19.3bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.7bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.9bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.3bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.6bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.9bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.212025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.142024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.932023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-145.782021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥564.26at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥450.32at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥472.57at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥396.46at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥196.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE34.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-68.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued60,329,400at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,329,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,329,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,329,400at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued47,286,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,738at 2026-03-31StandaloneNumber of employees
Employees2,661at 2025-03-31StandaloneNumber of employees
Employees2,470at 2024-03-31vStandaloneNumber of employees
Employees2,393at 2023-03-31vStandaloneNumber of employees
Employees2,463at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,067
ItemContextValueUnit
Other iaCurrentYearInstant_NonConsolidatedMember184000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember218000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember386000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember0JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember0JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember-JPY
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember2718000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember533000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember310000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember3961000000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember3854000000JPY
Long term depositsPrior1YearInstant_NonConsolidatedMember24423000000JPY
Long term depositsCurrentYearInstant_NonConsolidatedMember21716000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember19478000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember14588000000JPY
Derivatives ioaPrior1YearInstant_NonConsolidatedMember8000000JPY
Derivatives ioaCurrentYearInstant_NonConsolidatedMember1295000000JPY
Forward exchange contracts ioaPrior1YearInstant_NonConsolidatedMember78000000JPY
Forward exchange contracts ioaCurrentYearInstant_NonConsolidatedMember724000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember0JPY
Other ioaCurrentYearInstant_NonConsolidatedMember0JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember48483000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember45207000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember64464000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember77638000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember103888000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember121103000000JPY
Operating accounts payablePrior1YearInstant_NonConsolidatedMember3805000000JPY
Operating accounts payableCurrentYearInstant_NonConsolidatedMember4346000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember20000000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember20000000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1750000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember6500000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember108000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember100000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember80000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember142000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember779000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember827000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember32000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember32000000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember13862000000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember17071000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember1120000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember1126000000JPY
Provision for reserve for scheduled maintenance costs clPrior1YearInstant_NonConsolidatedMember7288000000JPY
Provision for reserve for scheduled maintenance costs clCurrentYearInstant_NonConsolidatedMember4207000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember903000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember991000000JPY
Derivatives liabilities clPrior1YearInstant_NonConsolidatedMember133000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass