Half-year report · HY
9204.TEDINET S100X210
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.9bn | 2025-04-01 → 2025-09-30 | Standalone | Operating revenues (5-year summary) |
| Revenue | ¥108.9bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenues (5-year summary) |
| Revenue | ¥54.5bn | 2024-04-01 → 2024-09-30 | Standalone | Operating revenues (5-year summary) |
| Operating income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥491m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥760m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥491m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥95m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥475m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥590m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥107.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥103.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥101.6bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥80.4bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥76.8bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.4bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥27.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.3bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥26.0bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥24.3bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥26.0bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥26.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.8bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.0bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.89 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.14 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 25.4% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | InterimInstant_NonConsolidatedMember | 16000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 13862000000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 16586000000 | JPY |
| Provision for reserve for scheduled maintenance costs cl | Prior1YearInstant_NonConsolidatedMember | 7288000000 | JPY |
| Provision for reserve for scheduled maintenance costs cl | InterimInstant_NonConsolidatedMember | 5143000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 903000000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 942000000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant_NonConsolidatedMember | 133000000 | JPY |
| Derivatives liabilities cl | InterimInstant_NonConsolidatedMember | 407000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2122000000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 2131000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 49897000000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 56619000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7500000000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 3591000000 | JPY |
| Provision for reserve for aircraft return ncl | Prior1YearInstant_NonConsolidatedMember | 2461000000 | JPY |
| Provision for reserve for aircraft return ncl | InterimInstant_NonConsolidatedMember | 2349000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 15543000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | InterimInstant_NonConsolidatedMember | 16690000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 320000000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 321000000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 259000000 | JPY |
| Derivatives liabilities ncl | InterimInstant_NonConsolidatedMember | 59000000 | JPY |
| Forward exchange contracts ncl | Prior1YearInstant_NonConsolidatedMember | 52000000 | JPY |
| Forward exchange contracts ncl | InterimInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 736000000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 726000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 26871000000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 23738000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 76769000000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 80358000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 17966000000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 17966000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8858000000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 9152000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -89000000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -89000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 26835000000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 27129000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 284000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant_NonConsolidatedMember | 255000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 284000000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 255000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 27119000000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 27385000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 103888000000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 107743000000 | JPY |
| Business revenue rev oa | Prior1InterimDuration_NonConsolidatedMember | 54488000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |