Tokyo Tape
Sign in
← Skymark Airlines

Annual report

9204.TEDINET S100W68U
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥108.9bn2024-04-01 → 2025-03-31StandaloneOperating revenues (5-year summary)
Revenue¥104.1bn2023-04-01 → 2024-03-31StandaloneOperating revenues (5-year summary)
Revenue¥84.7bn2022-04-01 → 2023-03-31dStandaloneOperating revenues (5-year summary)
Revenue¥47.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenues (5-year summary)
Revenue¥34.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenues (5-year summary)
Operating income¥1.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥760m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥7.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥15.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥29.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥877m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥7.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥6.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥16.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥103.9bnat 2025-03-31StandaloneAssets
Total assets¥110.8bnat 2024-03-31StandaloneAssets
Total assets¥107.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥93.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥85.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥76.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥82.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥27.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥27.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥23.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥9.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥26.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥26.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥26.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥26.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥22.5bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥9.3bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥13.3bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥7.2bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥5.9bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.5bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24.5bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.3bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥9.6bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.9bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥29.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.142024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.932023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-145.782021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-363.162020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥450.32at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥472.57at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.46at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥196.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥231.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio26.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE34.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-68.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-101.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued60,329,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,329,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued60,329,400at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,286,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,661at 2025-03-31StandaloneNumber of employees
Employees2,470at 2024-03-31StandaloneNumber of employees
Employees2,393at 2023-03-31dStandaloneNumber of employees
Employees2,463at 2022-03-31dStandaloneNumber of employees
Employees2,525at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 982
ItemContextValueUnit
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-546000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-533000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember1000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember0JPY
VehiclesPrior1YearInstant_NonConsolidatedMember3705000000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember3789000000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-3555000000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-3634000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember149000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember154000000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember2223000000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember2219000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-1823000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-1718000000JPY
Accumulated impairment loss tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-1000000JPY
Accumulated impairment loss tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-1000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember398000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember499000000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember2181000000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember1407000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-1508000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-974000000JPY
Accumulated impairment loss lease assets ppePrior1YearInstant_NonConsolidatedMember-315000000JPY
Accumulated impairment loss lease assets ppeCurrentYearInstant_NonConsolidatedMember－JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember358000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember432000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1478000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember4743000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember13899000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember15762000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember224000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember123000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember57000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember94000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember281000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember218000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember0JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember0JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember141000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember533000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember4155000000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember3961000000JPY
Long term depositsPrior1YearInstant_NonConsolidatedMember29932000000JPY
Long term depositsCurrentYearInstant_NonConsolidatedMember24423000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember17067000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember19478000000JPY
Derivatives ioaPrior1YearInstant_NonConsolidatedMember297000000JPY
Derivatives ioaCurrentYearInstant_NonConsolidatedMember8000000JPY
Forward exchange contracts ioaPrior1YearInstant_NonConsolidatedMember540000000JPY
Forward exchange contracts ioaCurrentYearInstant_NonConsolidatedMember78000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass