Quarterly report · Q3
9204.TEDINET S100SSWX
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥5.3bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.4bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥6.4bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥5.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥105.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥107.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥101.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥78.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥83.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥23.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥25.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥22.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥59.52 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.52 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.95 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.56 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 2922000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 30000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 20000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1125000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 32000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 24000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 12165000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10483000000 | JPY |
| Provision for reserve for scheduled maintenance costs | Prior1YearInstant_NonConsolidatedMember | 11748000000 | JPY |
| Provision for reserve for scheduled maintenance costs | CurrentQuarterInstant_NonConsolidatedMember | 15960000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1014000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1220000000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant_NonConsolidatedMember | 350000000 | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 596000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1926000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2623000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 61378000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54956000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9625000000 | JPY |
| Provision for reserve for aircraft return ncl | Prior1YearInstant_NonConsolidatedMember | 3562000000 | JPY |
| Provision for reserve for aircraft return ncl | CurrentQuarterInstant_NonConsolidatedMember | 3275000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 15527000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 9117000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 439000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 443000000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 1009000000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant_NonConsolidatedMember | 160000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1002000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 688000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 22541000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23310000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 83919000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 78267000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 18353000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 18353000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5726000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9015000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24179000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 27468000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -262000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 189000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -262000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 189000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 23917000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 27658000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 107837000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |