Quarterly report · Q2
9204.TEDINET S100S91X
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥3.2bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥3.3bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥5.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥114.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥107.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥98.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥84.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥83.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥30.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥23.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥27.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥22.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥27.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥22.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥972m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥144m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥351m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.46 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.19 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.88 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,329,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,286,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 59434000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000000 | JPY |
| Provision for reserve for aircraft return ncl | Prior1YearInstant_NonConsolidatedMember | 3562000000 | JPY |
| Provision for reserve for aircraft return ncl | CurrentQuarterInstant_NonConsolidatedMember | 3584000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 15527000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 10046000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 439000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 442000000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 1009000000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant_NonConsolidatedMember | 44000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1002000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 715000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 22541000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24833000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 83919000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 84267000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 18353000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 18353000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5726000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8742000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24179000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 27196000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -262000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 3338000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -262000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3338000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 23917000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 30534000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 107837000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 114802000000 | JPY |
| Business revenue rev oa | Prior1YTDDuration_NonConsolidatedMember | 40568000000 | JPY |
| Business revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | 52035000000 | JPY |
| Business expenses | Prior1YTDDuration_NonConsolidatedMember | 36338000000 | JPY |
| Business expenses | CurrentYTDDuration_NonConsolidatedMember | 45905000000 | JPY |
| Gross profit business | Prior1YTDDuration_NonConsolidatedMember | 4229000000 | JPY |
| Gross profit business | CurrentYTDDuration_NonConsolidatedMember | 6129000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2586000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2949000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1643000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3180000000 | JPY |
| Penalty income noi | Prior1YTDDuration_NonConsolidatedMember | 338000000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | 462000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2491000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2849000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 204000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 126000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3034000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |