Annual report
9204.TEDINET S100R69Y
Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 76
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.7bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenues (5-year summary) |
| Revenue | ¥47.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenues (5-year summary) |
| Revenue | ¥34.1bn | 2020-04-01 → 2021-03-31d | Standalone | Operating revenues (5-year summary) |
| Revenue | ¥90.4bn | 2019-04-01 → 2020-03-31d | Standalone | Operating revenues (5-year summary) |
| Revenue | ¥88.2bn | 2018-04-01 → 2019-03-31d | Standalone | Operating revenues (5-year summary) |
| Operating income | ¥3.5bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥16.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥15.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥29.6bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥13.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥5.7bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥6.7bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥16.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥9.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥107.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥93.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥85.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥71.9bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥77.1bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥83.9bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥84.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥21.6bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥22.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥5.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥12.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥24.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥380m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥9.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥29.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥111.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-145.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-363.16 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.13 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5,068.13 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥396.46 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥196.67 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥231.65 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥480.91 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥15,141.37 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 22.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 34.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -68.2% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -101.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -5.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.1% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 60,329,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,286,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 45,000,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 45,000,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,800,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,393 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 2,463 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 2,525 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 2,503 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 2,309 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 958
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | CurrentYearInstant_NonConsolidatedMember | -262000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5114000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | -262000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9299000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 23917000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 93559000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 107837000000 | JPY |
| Air operation income rev oa | Prior1YearDuration_NonConsolidatedMember | 45641000000 | JPY |
| Air operation income rev oa | CurrentYearDuration_NonConsolidatedMember | 82044000000 | JPY |
| Freight income rev oa | Prior1YearDuration_NonConsolidatedMember | 21000000 | JPY |
| Freight income rev oa | CurrentYearDuration_NonConsolidatedMember | 27000000 | JPY |
| Incidental business income rev oa | Prior1YearDuration_NonConsolidatedMember | 1484000000 | JPY |
| Incidental business income rev oa | CurrentYearDuration_NonConsolidatedMember | 2588000000 | JPY |
| Total business revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 47147000000 | JPY |
| Total business revenue rev oa | CurrentYearDuration_NonConsolidatedMember | 84661000000 | JPY |
| Air operation expenses cos exp oa | Prior1YearDuration_NonConsolidatedMember | 59175000000 | JPY |
| Air operation expenses cos exp oa | CurrentYearDuration_NonConsolidatedMember | 75691000000 | JPY |
| Other business expenses cos exp oa | Prior1YearDuration_NonConsolidatedMember | 26000000 | JPY |
| Other business expenses cos exp oa | CurrentYearDuration_NonConsolidatedMember | 27000000 | JPY |
| Total business expenses cos exp oa | Prior1YearDuration_NonConsolidatedMember | 59202000000 | JPY |
| Total business expenses cos exp oa | CurrentYearDuration_NonConsolidatedMember | 75718000000 | JPY |
| Business gross profit or loss | Prior1YearDuration_NonConsolidatedMember | -12054000000 | JPY |
| Business gross profit or loss | CurrentYearDuration_NonConsolidatedMember | 8942000000 | JPY |
| Sales commission sga | Prior1YearDuration_NonConsolidatedMember | 435000000 | JPY |
| Sales commission sga | CurrentYearDuration_NonConsolidatedMember | 748000000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 122000000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 222000000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 209000000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 217000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 1015000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 1018000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 115000000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 204000000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 206000000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 45000000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 58000000 | JPY |
| Communication and system expenses sga | Prior1YearDuration_NonConsolidatedMember | 425000000 | JPY |
| Communication and system expenses sga | CurrentYearDuration_NonConsolidatedMember | 383000000 | JPY |
| Business consignment expenses sga | Prior1YearDuration_NonConsolidatedMember | 657000000 | JPY |
| Business consignment expenses sga | CurrentYearDuration_NonConsolidatedMember | 643000000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 653000000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 954000000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 96000000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 118000000 | JPY |
| Supplies expenses sga | Prior1YearDuration_NonConsolidatedMember | 169000000 | JPY |
| Supplies expenses sga | CurrentYearDuration_NonConsolidatedMember | 226000000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 61000000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 119000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 263000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |