Quarterly report · Q3
9204.TEDINET S100Q7CC
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 21
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥15.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥6.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥101.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥93.6bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥81.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥84.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥20.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥18.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥38.95 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.56 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-145.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 60,329,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,286,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 235
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 16305000000 | JPY |
| Provision for reserve for scheduled maintenance costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 15030000000 | JPY |
| Provision for reserve for aircraft return ncl | Prior1YearInstant_NonConsolidatedMember | 2967000000 | JPY |
| Provision for reserve for aircraft return ncl | CurrentQuarterInstant_NonConsolidatedMember | 3204000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 433000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 437000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 962000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1976000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 23669000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21648000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 84259000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 81123000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 10900000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 18353000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -6815000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1876000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4184000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 20330000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 5114000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 323000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5114000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 323000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9299000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 20653000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 93559000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 101777000000 | JPY |
| Business revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | 62577000000 | JPY |
| Business expenses | CurrentYTDDuration_NonConsolidatedMember | 55155000000 | JPY |
| Gross profit business | CurrentYTDDuration_NonConsolidatedMember | 7421000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4020000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3401000000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | 492000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 122000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 745000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 129000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1489000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 354000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 336000000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 521000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1234000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3656000000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 1212000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 1212000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2444000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 542000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 567000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |