Half-year report · HY
9202.TEDINET S100WZ2P
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.19T | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.26T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.10T | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥97.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥108.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥95.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥200.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥105.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥112.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥76.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥153.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥80.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥76.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥81.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.75T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.62T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.50T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.56T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.48T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.18T | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.14T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.06T | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥531.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥454.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥689.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥862.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥678.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.00T | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥179.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥373.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥160.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥280.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥343.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥353.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥73.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥170.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥130.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥162.19 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥325.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.85 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.46 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥290.72 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.44 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥23.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥195.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥195.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥6.8bn |
| Air Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.08T |
| Air Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.06T |
| Air Transportationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥18.7bn |
| Air Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥95.2bn |
| Airline Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥173.9bn |
| Airline Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥28.4bn |
| Airline Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥145.4bn |
| Airline Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Trade And Retailreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥73.0bn |
| Trade And Retailreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥63.5bn |
| Trade And Retailreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Trade And Retailreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Travel Servicesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥33.8bn |
| Travel Servicesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26.6bn |
| Travel Servicesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Travel Servicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥289m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.36T |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.18T |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥180.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥103.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.39T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.19T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥195.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥104.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥552m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥180.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥180.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥6.5bn |
| Air Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.00T |
| Air Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥980.6bn |
| Air Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| Air Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥109.3bn |
| Airline Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥157.4bn |
| Airline Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.0bn |
| Airline Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥130.4bn |
| Airline Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Trade And Retailreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥64.2bn |
| Trade And Retailreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥55.4bn |
| Trade And Retailreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Trade And Retailreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Travel Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.6bn |
| Travel Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| Travel Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| Travel Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥692m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.26T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.09T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥167.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥114.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.28T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥180.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥114.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 645
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 11776000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -18077000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -23269000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1255000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -4191000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 320000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 7832000000 | JPY |
| I inv cf | Prior1InterimDuration | 727000000 | JPY |
| I inv cf | InterimDuration | 12000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -633000000 | JPY |
| Other net inv cf | InterimDuration | -1359000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -353715000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -280205000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -7850000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -16572000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 14001000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 100681000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -38464000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -108799000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -70000000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -1134000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -839000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1InterimDuration | -6678000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | InterimDuration | － | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1InterimDuration | 3700000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | InterimDuration | 4000000 | JPY |
| Net decrease increase in treasury stock fin cf | Prior1InterimDuration | -27000000 | JPY |
| Net decrease increase in treasury stock fin cf | InterimDuration | -18532000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -23521000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -28220000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -970000000 | JPY |
| Other net fin cf | InterimDuration | -1514000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -130943000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -73791000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 30000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -24000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -324190000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -175005000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1002512000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 862718000000 | JPY |
| Increase by share exchanges cce | Prior1InterimDuration | － | JPY |
| Increase by share exchanges cce | InterimDuration | 1046000000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | Prior1InterimDuration | － | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | InterimDuration | 378000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 678322000000 | JPY |
| Cash and cash equivalents | InterimInstant | 689137000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04273-000AirTransportationReportableSegmentsMember | 980641000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04273-000AirlineRelatedReportableSegmentsMember | 26994000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04273-000TravelServicesReportableSegmentsMember | 28685000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |