Quarterly report · Q3
9202.TEDINET S100SQUN
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.54T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.71T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.26T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥210.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥99.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥207.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥111.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥92.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥206.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥92.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥148.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥63.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.49T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.37T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.28T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.46T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.50T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.02T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥870.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥849.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥664.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥603.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥317.99 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.79 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.24 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.1 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥286.2 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.16 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥28.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥17.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥713m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥248.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥248.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥9.5bn |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.41T |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.38T |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥32.0bn |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥203.6bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥209.2bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥34.3bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥174.9bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥86.7bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥75.8bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥59.2bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥46.3bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.76T |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.53T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥230.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥218.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.79T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.54T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥248.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥219.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥399m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥212.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥212.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥8.1bn |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.13T |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.10T |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥29.9bn |
| jpcrp040300-q3r_E04273-000Air Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥99.1bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥180.3bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥34.2bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥146.1bn |
| jpcrp040300-q3r_E04273-000Airline Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥76.6bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥68.4bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E04273-000Trade And Retailreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.1bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.2bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E04273-000Travel Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥654m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.44T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.25T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥196.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥106.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.47T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.26T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥212.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥107.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 488
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant | 77698000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 30000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 30000000000 | JPY |
| Current portion of convertible bond type bonds with share acquisition rights | Prior1YearInstant | - | JPY |
| Current portion of convertible bond type bonds with share acquisition rights | CurrentQuarterInstant | 70000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3047000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2197000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6910000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6019000000 | JPY |
| Contract liabilities | Prior1YearInstant | 393545000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 409943000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 33686000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17987000000 | JPY |
| Other provision cl | Prior1YearInstant | 19629000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 9548000000 | JPY |
| Other cl | Prior1YearInstant | 56812000000 | JPY |
| Other cl | CurrentQuarterInstant | 54979000000 | JPY |
| Current liabilities | Prior1YearInstant | 883401000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 980119000000 | JPY |
| Bonds payable | Prior1YearInstant | 155000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 155000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 220000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 150000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1017585000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 956036000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5483000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4862000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 206000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 634000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 586000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 675000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 161129000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 160112000000 | JPY |
| Other provision ncl | Prior1YearInstant | 23112000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 23114000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1537000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1308000000 | JPY |
| Other ncl | Prior1YearInstant | 28294000000 | JPY |
| Other ncl | CurrentQuarterInstant | 31771000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1612932000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1483512000000 | JPY |
| Liabilities | Prior1YearInstant | 2496333000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2463631000000 | JPY |
| Capital stock | Prior1YearInstant | 467601000000 | JPY |
| Capital stock | CurrentQuarterInstant | 467601000000 | JPY |
| Capital surplus | Prior1YearInstant | 407328000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 404065000000 | JPY |
| Retained earnings | Prior1YearInstant | -21126000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 127823000000 | JPY |
| Treasury stock | Prior1YearInstant | -59365000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |