Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-05
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥901.8bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Revenue¥1.65T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥820.9bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Operating income¥85.9bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Operating income¥88.4bn2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Profit before tax¥76.3bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Profit before tax¥89.1bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥49.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥95.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥61.7bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥52.8bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Net income¥62.1bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Total assets¥2.76Tat 2024-09-30Cons.Assets IFRS
Total assets¥2.65Tat 2024-03-31Cons.Assets IFRS
Total assets¥2.66Tat 2023-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.81Tat 2024-09-30Cons.Liabilities IFRS
Total liabilities¥1.70Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥955.7bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥948.3bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥924.6bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥857.0bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥916.3bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥909.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥885.8bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥750.6bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥713.9bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥743.6bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥639.2bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥184.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥363.9bn2023-04-01 → 2024-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥213.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥154.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥195.1bn2023-04-01 → 2024-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥82.5bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥10.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥105.0bn2023-04-01 → 2024-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥34.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥114.172024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥218.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.122023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
Equity ratio33.2%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.3%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.3%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥120.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥107.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥13.2bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥82.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥82.4bn
jpcrp040300-q2r_E04272-000Full Service Carrierreportable segmentrevenue2024-04-01 → 2024-09-30¥711.7bn
jpcrp040300-q2r_E04272-000Full Service Carrierreportable segmentrevenue external2024-04-01 → 2024-09-30¥684.0bn
jpcrp040300-q2r_E04272-000Full Service Carrierreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥27.6bn
jpcrp040300-q2r_E04272-000LCCreportable segmentrevenue2024-04-01 → 2024-09-30¥53.5bn
jpcrp040300-q2r_E04272-000LCCreportable segmentrevenue external2024-04-01 → 2024-09-30¥47.3bn
jpcrp040300-q2r_E04272-000LCCreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥6.2bn
jpcrp040300-q2r_E04272-000Mileage Finance And Commercereportable segmentrevenue2024-04-01 → 2024-09-30¥98.6bn
jpcrp040300-q2r_E04272-000Mileage Finance And Commercereportable segmentrevenue external2024-04-01 → 2024-09-30¥63.2bn
jpcrp040300-q2r_E04272-000Mileage Finance And Commercereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥35.4bn
—segment totalrevenue2024-04-01 → 2024-09-30¥863.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥794.6bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥69.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥984.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥901.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥82.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-09-30¥110.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥99.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2023-09-30¥11.4bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥83.8bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥83.8bn
jpcrp040300-q2r_E04272-000Full Service Carrierreportable segmentrevenue2023-04-01 → 2023-09-30¥664.0bn
jpcrp040300-q2r_E04272-000Full Service Carrierreportable segmentrevenue external2023-04-01 → 2023-09-30¥629.9bn
jpcrp040300-q2r_E04272-000Full Service Carrierreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥34.1bn
jpcrp040300-q2r_E04272-000LCCreportable segmentrevenue2023-04-01 → 2023-09-30¥35.5bn
jpcrp040300-q2r_E04272-000LCCreportable segmentrevenue external2023-04-01 → 2023-09-30¥32.8bn
jpcrp040300-q2r_E04272-000LCCreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥2.7bn
jpcrp040300-q2r_E04272-000Mileage Finance And Commercereportable segmentrevenue2023-04-01 → 2023-09-30¥94.4bn
jpcrp040300-q2r_E04272-000Mileage Finance And Commercereportable segmentrevenue external2023-04-01 → 2023-09-30¥58.7bn
jpcrp040300-q2r_E04272-000Mileage Finance And Commercereportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥35.7bn
—segment totalrevenue2023-04-01 → 2023-09-30¥793.8bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥721.4bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥72.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥904.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥820.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-09-30¥83.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 836
ItemContextValueUnit
Total current liabilities IFRSPrior1YearInstant737200000000JPY
Total current liabilities IFRSCurrentQuarterInstant802108000000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant780358000000JPY
Interest bearing liabilities ncl IFRSCurrentQuarterInstant819647000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant25401000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant28045000000JPY
Deferred tax liabilities IFRSPrior1YearInstant3317000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant3328000000JPY
Provisions ncl IFRSPrior1YearInstant23550000000JPY
Provisions ncl IFRSCurrentQuarterInstant23187000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant120575000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant120525000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant10483000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant8203000000JPY
Non current labilities IFRSPrior1YearInstant963686000000JPY
Non current labilities IFRSCurrentQuarterInstant1002937000000JPY
Liabilities IFRSPrior1YearInstant1700886000000JPY
Liabilities IFRSCurrentQuarterInstant1805046000000JPY
Share capital IFRSPrior1YearInstant273200000000JPY
Share capital IFRSCurrentQuarterInstant273200000000JPY
Capital surplus IFRSPrior1YearInstant273992000000JPY
Capital surplus IFRSCurrentQuarterInstant274088000000JPY
Retained earnings IFRSPrior1YearInstant306879000000JPY
Retained earnings IFRSCurrentQuarterInstant337101000000JPY
Treasury shares IFRSPrior1YearInstant-408000000JPY
Treasury shares IFRSCurrentQuarterInstant-1473000000JPY
Financial assets measured at fair value through other comprehensive income equity IFRSPrior1YearInstant43171000000JPY
Financial assets measured at fair value through other comprehensive income equity IFRSCurrentQuarterInstant39855000000JPY
Effective portion of cash flow hedges equity IFRSPrior1YearInstant11836000000JPY
Effective portion of cash flow hedges equity IFRSCurrentQuarterInstant-7853000000JPY
Exchange differences on translation of foreign operations equity IFRSPrior1YearInstant1275000000JPY
Exchange differences on translation of foreign operations equity IFRSCurrentQuarterInstant1391000000JPY
Accumulated other comprehensive income IFRSPrior1YearInstant56283000000JPY
Accumulated other comprehensive income IFRSCurrentQuarterInstant33392000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant909947000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant916308000000JPY
Non controlling interests IFRSPrior1YearInstant38398000000JPY
Non controlling interests IFRSCurrentQuarterInstant39436000000JPY
Equity IFRSPrior1YearInstant948345000000JPY
Equity IFRSCurrentQuarterInstant955744000000JPY
Liabilities and equity IFRSPrior1YearInstant2649232000000JPY
Liabilities and equity IFRSCurrentQuarterInstant2760791000000JPY
International passenger income revenue IFRSPrior1YTDDuration343437000000JPY
International passenger income revenue IFRSCurrentYTDDuration383609000000JPY
Domestic passenger income revenue IFRSPrior1YTDDuration277700000000JPY
Domestic passenger income revenue IFRSCurrentYTDDuration282684000000JPY
Other sales revenue IFRSPrior1YTDDuration199799000000JPY
Other sales revenue IFRSCurrentYTDDuration235522000000JPY
Revenue IFRSPrior1YTDDuration820938000000JPY
Revenue IFRSCurrentYTDDuration901817000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass