Quarterly report · Q1
9201.TEDINET S100OTV1
Period2022-04-01 → 2022-06-30
Filed2022-08-02
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥268.9bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥682.7bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥133.0bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥30.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥76.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥28.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥83.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥19.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥177.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥57.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥20.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥58.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.44T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.37T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.10T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.62T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.53T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥824.5bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥844.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥924.2bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥981.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥783.1bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥799.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥891.3bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥530.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥494.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥357.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥408.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥78.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥103.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥45.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥32.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥173.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥47.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥15.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥359.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥41.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-44.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-406.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-132.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 32.0% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.4% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥39.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥32.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥18.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥18.7bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥248.3bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥236.2bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥287.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥268.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥18.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥11.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥11.0bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥125.2bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥119.7bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥144.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥133.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 738
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments accounted for using equity method IFRS | Prior1YearInstant | 19664000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 19789000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 152233000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 154694000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 284287000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 292580000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 4496000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 4609000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 20046000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 19350000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1621153000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 1622799000000 | JPY |
| Assets IFRS | Prior1YearInstant | 2371658000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 2444989000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 94046000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 116095000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 86786000000 | JPY |
| Interest bearing liabilities cl IFRS | CurrentQuarterInstant | 99574000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 16564000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 40132000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 3602000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 1055000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 240224000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 297172000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2188000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 2454000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 27073000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 38264000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 470486000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 594750000000 | JPY |
| Interest bearing liabilities ncl IFRS | Prior1YearInstant | 841677000000 | JPY |
| Interest bearing liabilities ncl IFRS | CurrentQuarterInstant | 821578000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 26464000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 16921000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1968000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1847000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 26289000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 25792000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 151028000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 151825000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 9601000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 7750000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1057030000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 1025716000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1527517000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1620466000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 273200000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 273200000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 273617000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 273617000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |