Quarterly report · Q1
9201.TEDINET S100OTV1
Period2022-04-01 → 2022-06-30
Filed2022-08-02
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥268.9bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥682.7bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥133.0bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥30.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥76.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥28.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥83.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥19.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥177.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥57.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥20.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥58.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.44T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.37T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.10T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.62T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.53T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥824.5bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥844.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥924.2bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥981.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥783.1bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥799.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥891.3bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥530.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥494.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥357.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥408.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥78.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥103.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥45.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥32.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥173.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥47.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥15.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥359.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥41.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-44.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-406.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-132.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 32.0% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.4% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥39.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥32.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥18.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥18.7bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥248.3bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥236.2bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥287.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥268.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥18.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥11.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥11.0bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥125.2bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥119.7bn |
| jpcrp040300-q1r_E04272-000Air Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥144.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥133.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 738
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf IFRS | CurrentYTDDuration | 82451000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -3721000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -3655000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | -45885000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 78796000000 | JPY |
| Purchase of non current assets inv cf IFRS | Prior1YTDDuration | -46581000000 | JPY |
| Purchase of non current assets inv cf IFRS | CurrentYTDDuration | -35415000000 | JPY |
| Proceeds from sales of non current assets inv cf IFRS | Prior1YTDDuration | 2103000000 | JPY |
| Proceeds from sales of non current assets inv cf IFRS | CurrentYTDDuration | 888000000 | JPY |
| Purchase of other financial assets inv cf IFRS | Prior1YTDDuration | -3087000000 | JPY |
| Purchase of other financial assets inv cf IFRS | CurrentYTDDuration | -0 | JPY |
| Proceeds from acquisition of subsidiaries inv cf IFRS | Prior1YTDDuration | 2140000000 | JPY |
| Proceeds from acquisition of subsidiaries inv cf IFRS | CurrentYTDDuration | － | JPY |
| Payments for loans receivable inv cf IFRS | Prior1YTDDuration | -3061000000 | JPY |
| Payments for loans receivable inv cf IFRS | CurrentYTDDuration | -97000000 | JPY |
| Collection of loans receivable inv cf IFRS | Prior1YTDDuration | 105000000 | JPY |
| Collection of loans receivable inv cf IFRS | CurrentYTDDuration | 186000000 | JPY |
| Interest received inv cf IFRS | Prior1YTDDuration | 49000000 | JPY |
| Interest received inv cf IFRS | CurrentYTDDuration | 60000000 | JPY |
| Dividends received inv cf IFRS | Prior1YTDDuration | 346000000 | JPY |
| Dividends received inv cf IFRS | CurrentYTDDuration | 1026000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | 619000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | 861000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -47365000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -32489000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1YTDDuration | 18000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | CurrentYTDDuration | 1951000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1YTDDuration | 23693000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | CurrentYTDDuration | 2000000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -5998000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -7351000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | Prior1YTDDuration | 29842000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | CurrentYTDDuration | － | JPY |
| Interest paid fin cf IFRS | Prior1YTDDuration | -555000000 | JPY |
| Interest paid fin cf IFRS | CurrentYTDDuration | -1874000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration | -3000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration | -1000000 | JPY |
| Dividends paid to non controlling interests fin cf IFRS | Prior1YTDDuration | － | JPY |
| Dividends paid to non controlling interests fin cf IFRS | CurrentYTDDuration | -2676000000 | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1YTDDuration | -5370000000 | JPY |
| Repayments of lease obligations fin cf IFRS | CurrentYTDDuration | -6446000000 | JPY |
| Other fin cf IFRS | Prior1YTDDuration | -90000000 | JPY |
| Other fin cf IFRS | CurrentYTDDuration | -668000000 | JPY |
| Net cash provided by used in financing activities IFRS | Prior1YTDDuration | 41535000000 | JPY |
| Net cash provided by used in financing activities IFRS | CurrentYTDDuration | -15068000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | Prior1YTDDuration | 398000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | CurrentYTDDuration | 4899000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration | -51316000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration | 36136000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant | 408335000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |