Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥12.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥9.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥512m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥368m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥259m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥684m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥439m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥328m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥340m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥964m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥573m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥416m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥193m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥94m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥664m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥31.3bnat 2025-03-31Cons.Assets
Total assets¥29.1bnat 2024-03-31Cons.Assets
Total assets¥28.7bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥28.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥27.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥24.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥22.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥21.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥21.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥618m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥637m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥639m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥349m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥433m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥120m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥31m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥239m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥205.462024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.572023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.832022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.42021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.472020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,387.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,171.23at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,084.4at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,029.23at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,048.85at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees488at 2025-03-31Cons.Number of employees
Employees483at 2024-03-31Cons.Number of employees
Employees466at 2023-03-31dCons.Number of employees
Employees468at 2022-03-31dCons.Number of employees
Employees459at 2021-03-31dCons.Number of employees
Operating income−¥560m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥144m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥7m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥469m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥343m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥92m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥67m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥652m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥473m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥307m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥83m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥34m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥24.4bnat 2025-03-31StandaloneAssets
Total assets¥22.0bnat 2024-03-31StandaloneAssets
Total assets¥22.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥19.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥17.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥227.62024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.522023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.332021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,002.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,787.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,730.82at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,704.86at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.99at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,010,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees240at 2025-03-31StandaloneNumber of employees
Employees232at 2024-03-31StandaloneNumber of employees
Employees237at 2023-03-31dStandaloneNumber of employees
Employees236at 2022-03-31dStandaloneNumber of employees
Employees235at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥139m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥139m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥736m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥13m
In House Stand And Restaurantreportable segmentcapex2024-04-01 → 2025-03-31¥183,000
In House Stand And Restaurantreportable segmentemployeesat 2025-03-3116 pure
In House Stand And Restaurantreportable segmentrevenue2024-04-01 → 2025-03-31¥565m
In House Stand And Restaurantreportable segmentrevenue external2024-04-01 → 2025-03-31¥560m
In House Stand And Restaurantreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
In House Stand And Restaurantreportable segmentsegment assetsat 2025-03-31¥93m
In House Stand And Restaurantreportable segmentsegment profit2024-04-01 → 2025-03-31−¥16m
Passenger Shipreportable segmentcapex2024-04-01 → 2025-03-31¥57m
Passenger Shipreportable segmentdepreciation2024-04-01 → 2025-03-31¥82m
Passenger Shipreportable segmentemployeesat 2025-03-31123 pure
Passenger Shipreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Passenger Shipreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.5bn
Passenger Shipreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥80m
Passenger Shipreportable segmentsegment assetsat 2025-03-31¥1.9bn
Passenger Shipreportable segmentsegment profit2024-04-01 → 2025-03-31−¥116m
Tug Boatreportable segmentcapex2024-04-01 → 2025-03-31¥3.6bn
Tug Boatreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.5bn
Tug Boatreportable segmentemployeesat 2025-03-31349 pure
Tug Boatreportable segmentrevenue2024-04-01 → 2025-03-31¥9.1bn
Tug Boatreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.0bn
Tug Boatreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
Tug Boatreportable segmentsegment assetsat 2025-03-31¥30.0bn
Tug Boatreportable segmentsegment profit2024-04-01 → 2025-03-31−¥394m
—segment totalcapex2024-04-01 → 2025-03-31¥3.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.6bn
—segment totalrevenue2024-04-01 → 2025-03-31¥12.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥12.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥139m
—segment totalsegment assetsat 2025-03-31¥32.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥525m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥83m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥83m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥668m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥6m
In House Stand And Restaurantreportable segmentrevenue2023-04-01 → 2024-03-31¥569m
In House Stand And Restaurantreportable segmentrevenue external2023-04-01 → 2024-03-31¥564m
In House Stand And Restaurantreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
In House Stand And Restaurantreportable segmentsegment assetsat 2024-03-31¥62m
In House Stand And Restaurantreportable segmentsegment profit2023-04-01 → 2024-03-31−¥6m
Passenger Shipreportable segmentcapex2023-04-01 → 2024-03-31¥26m
Passenger Shipreportable segmentdepreciation2023-04-01 → 2024-03-31¥13m
Passenger Shipreportable segmentrevenue2023-04-01 → 2024-03-31¥2.5bn
Passenger Shipreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Passenger Shipreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥70m
Passenger Shipreportable segmentsegment assetsat 2024-03-31¥1.7bn
Passenger Shipreportable segmentsegment profit2023-04-01 → 2024-03-31−¥29m
Tug Boatreportable segmentcapex2023-04-01 → 2024-03-31¥3.5bn
Tug Boatreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.4bn
Tug Boatreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Tug Boatreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Tug Boatreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥8m
Tug Boatreportable segmentsegment assetsat 2024-03-31¥28.0bn
Tug Boatreportable segmentsegment profit2023-04-01 → 2024-03-31¥397m
—segment totalcapex2023-04-01 → 2024-03-31¥3.5bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥12.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥12.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥83m
—segment totalsegment assetsat 2024-03-31¥29.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥362m
Tug Boatreportable segmentemployeesat 2025-03-31240 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,848
ItemContextValueUnit
Short term loans payableCurrentYearInstant1375000000JPY
Current portion of long term loans payablePrior1YearInstant79188000JPY
Current portion of long term loans payableCurrentYearInstant105824000JPY
Income taxes payablePrior1YearInstant72744000JPY
Income taxes payableCurrentYearInstant163606000JPY
Accrued consumption taxesPrior1YearInstant54760000JPY
Accrued consumption taxesCurrentYearInstant35689000JPY
Provision for directors bonusesPrior1YearInstant20000000JPY
Provision for directors bonusesCurrentYearInstant-JPY
Provision for bonusesPrior1YearInstant220226000JPY
Provision for bonusesCurrentYearInstant233871000JPY
Other clPrior1YearInstant503519000JPY
Other clCurrentYearInstant491792000JPY
Current liabilitiesPrior1YearInstant3268019000JPY
Current liabilitiesCurrentYearInstant3355723000JPY
Long term loans payablePrior1YearInstant721312000JPY
Long term loans payableCurrentYearInstant615488000JPY
Lease obligations nclPrior1YearInstant989632000JPY
Lease obligations nclCurrentYearInstant865674000JPY
Provision for directors retirement benefitsPrior1YearInstant40289000JPY
Provision for directors retirement benefitsCurrentYearInstant44114000JPY
Provision for special repairs nclwatPrior1YearInstant472095000JPY
Provision for special repairs nclwatCurrentYearInstant597675000JPY
Net defined benefit liabilityPrior1YearInstant529448000JPY
Net defined benefit liabilityCurrentYearInstant461432000JPY
Deferred tax liabilitiesPrior1YearInstant307831000JPY
Deferred tax liabilitiesCurrentYearInstant259059000JPY
Other nclPrior1YearInstant187700000JPY
Other nclCurrentYearInstant267648000JPY
Noncurrent liabilitiesPrior1YearInstant3248309000JPY
Noncurrent liabilitiesCurrentYearInstant3111092000JPY
LiabilitiesPrior1YearInstant6516328000JPY
LiabilitiesCurrentYearInstant6466815000JPY
Capital stockPrior1YearInstant500500000JPY
Capital stockCurrentYearInstant500500000JPY
Capital surplusPrior1YearInstant75179000JPY
Capital surplusCurrentYearInstant75357000JPY
Retained earningsPrior1YearInstant20005292000JPY
Retained earningsCurrentYearInstant21849958000JPY
Treasury stockPrior1YearInstant-44414000JPY
Treasury stockCurrentYearInstant-42154000JPY
Shareholders equityPrior1YearInstant20536557000JPY
Shareholders equityCurrentYearInstant22383661000JPY
Valuation difference on available for sale securitiesPrior1YearInstant597682000JPY
Valuation difference on available for sale securitiesCurrentYearInstant739979000JPY
Deferred gains or losses on hedgesPrior1YearInstant5401000JPY
Deferred gains or losses on hedgesCurrentYearInstant-55176000JPY
Foreign currency translation adjustmentPrior1YearInstant296753000JPY
Foreign currency translation adjustmentCurrentYearInstant481871000JPY
Remeasurements of defined benefit plansPrior1YearInstant163601000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass