Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥11.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥9.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥12.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥93m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥591m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥439m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥328m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥340m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥503m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥579m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥110m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥416m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥193m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥94m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥301m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥458m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥209m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥28.7bnat 2023-03-31Cons.Assets
Total assets¥28.9bnat 2022-03-31Cons.Assets
Total assets¥27.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥26.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥27.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥21.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥21.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥21.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥9.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥232m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥349m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥488m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥239m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥399m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥348m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.832022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.42021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.472020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.262019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.172018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,084.4at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,029.23at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,048.85at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,042.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,059.47at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees466at 2023-03-31Cons.Number of employees
Employees468at 2022-03-31Cons.Number of employees
Employees459at 2021-03-31dCons.Number of employees
Employees454at 2020-03-31dCons.Number of employees
Employees448at 2019-03-31dCons.Number of employees
Operating income¥125m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥46m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥343m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥92m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥67m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥692m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥975m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥367m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥5m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥307m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥83m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥34m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥203m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥807m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2023-03-31StandaloneAssets
Total assets¥22.4bnat 2022-03-31StandaloneAssets
Total assets¥20.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥17.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥17.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥17.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥17.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥30.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.142018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,730.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,704.86at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.99at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,720.38at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,010,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,010,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees237at 2023-03-31StandaloneNumber of employees
Employees236at 2022-03-31StandaloneNumber of employees
Employees235at 2021-03-31dStandaloneNumber of employees
Employees233at 2020-03-31dStandaloneNumber of employees
Employees233at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥84m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥84m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥674m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥21m
In House Stand And Restaurantreportable segmentemployeesat 2023-03-3116 pure
In House Stand And Restaurantreportable segmentrevenue2022-04-01 → 2023-03-31¥534m
In House Stand And Restaurantreportable segmentrevenue external2022-04-01 → 2023-03-31¥529m
In House Stand And Restaurantreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5m
In House Stand And Restaurantreportable segmentsegment assetsat 2023-03-31¥73m
In House Stand And Restaurantreportable segmentsegment profit2022-04-01 → 2023-03-31−¥10m
Passenger Shipreportable segmentcapex2022-04-01 → 2023-03-31¥40m
Passenger Shipreportable segmentdepreciation2022-04-01 → 2023-03-31¥13m
Passenger Shipreportable segmentemployeesat 2023-03-31109 pure
Passenger Shipreportable segmentrevenue2022-04-01 → 2023-03-31¥2.1bn
Passenger Shipreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.1bn
Passenger Shipreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥76m
Passenger Shipreportable segmentsegment assetsat 2023-03-31¥1.4bn
Passenger Shipreportable segmentsegment profit2022-04-01 → 2023-03-31−¥234m
Tug Boatreportable segmentcapex2022-04-01 → 2023-03-31¥2.2bn
Tug Boatreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.3bn
Tug Boatreportable segmentemployeesat 2023-03-31341 pure
Tug Boatreportable segmentrevenue2022-04-01 → 2023-03-31¥9.3bn
Tug Boatreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.3bn
Tug Boatreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥2m
Tug Boatreportable segmentsegment assetsat 2023-03-31¥27.9bn
Tug Boatreportable segmentsegment profit2022-04-01 → 2023-03-31¥317m
—segment totalcapex2022-04-01 → 2023-03-31¥2.2bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.3bn
—segment totalrevenue2022-04-01 → 2023-03-31¥11.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥11.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
—segment totalsegment assetsat 2023-03-31¥29.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥72m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥26m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥666m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥329,000
In House Stand And Restaurantreportable segmentcapex2021-04-01 → 2022-03-31¥5m
In House Stand And Restaurantreportable segmentrevenue2021-04-01 → 2022-03-31¥450m
In House Stand And Restaurantreportable segmentrevenue external2021-04-01 → 2022-03-31¥445m
In House Stand And Restaurantreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5m
In House Stand And Restaurantreportable segmentsegment assetsat 2022-03-31¥74m
In House Stand And Restaurantreportable segmentsegment profit2021-04-01 → 2022-03-31−¥35m
Passenger Shipreportable segmentcapex2021-04-01 → 2022-03-31¥61m
Passenger Shipreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Passenger Shipreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Passenger Shipreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Passenger Shipreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥14m
Passenger Shipreportable segmentsegment assetsat 2022-03-31¥1.4bn
Passenger Shipreportable segmentsegment profit2021-04-01 → 2022-03-31−¥555m
Tug Boatreportable segmentcapex2021-04-01 → 2022-03-31¥2.7bn
Tug Boatreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.3bn
Tug Boatreportable segmentrevenue2021-04-01 → 2022-03-31¥8.7bn
Tug Boatreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.6bn
Tug Boatreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
Tug Boatreportable segmentsegment assetsat 2022-03-31¥28.1bn
Tug Boatreportable segmentsegment profit2021-04-01 → 2022-03-31−¥519,000
—segment totalcapex2021-04-01 → 2022-03-31¥2.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥10.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥26m
—segment totalsegment assetsat 2022-03-31¥29.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥591m
Tug Boatreportable segmentemployeesat 2023-03-31237 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,684
ItemContextValueUnit
Net salesPrior1YearDuration10699580000JPY
Net salesCurrentYearDuration11865288000JPY
Cost of salesPrior1YearDuration9503975000JPY
Cost of salesCurrentYearDuration9909162000JPY
Gross profitPrior1YearDuration1195604000JPY
Gross profitCurrentYearDuration1956125000JPY
Selling expenses sgaPrior1YearDuration192493000JPY
Selling expenses sgaCurrentYearDuration207801000JPY
General and administrative expenses watPrior1YearDuration1594048000JPY
General and administrative expenses watCurrentYearDuration1655429000JPY
Selling general and administrative expensesPrior1YearDuration1786542000JPY
Selling general and administrative expensesCurrentYearDuration1863230000JPY
Operating incomePrior1YearDuration-590938000JPY
Operating incomeCurrentYearDuration92894000JPY
Interest income noiPrior1YearDuration304000JPY
Interest income noiCurrentYearDuration739000JPY
Dividends income noiPrior1YearDuration57971000JPY
Dividends income noiCurrentYearDuration94022000JPY
Subsidy income noi bountyPrior1YearDuration101168000JPY
Subsidy income noi bountyCurrentYearDuration45039000JPY
Equity in earnings of affiliates noiPrior1YearDuration99849000JPY
Equity in earnings of affiliates noiCurrentYearDuration194885000JPY
Other noiPrior1YearDuration87542000JPY
Other noiCurrentYearDuration79759000JPY
Non operating incomePrior1YearDuration346837000JPY
Non operating incomeCurrentYearDuration414447000JPY
Interest expenses noePrior1YearDuration58344000JPY
Interest expenses noeCurrentYearDuration64640000JPY
Compensation for damage noePrior1YearDuration20000000JPY
Compensation for damage noeCurrentYearDuration-JPY
Other noePrior1YearDuration5827000JPY
Other noeCurrentYearDuration4080000JPY
Non operating expensesPrior1YearDuration84172000JPY
Non operating expensesCurrentYearDuration68720000JPY
Ordinary incomePrior1YearDuration-328273000JPY
Ordinary incomeCurrentYearDuration438621000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration286781000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration304768000JPY
Gain on cancellation of leases eiPrior1YearDuration-JPY
Gain on cancellation of leases eiCurrentYearDuration24985000JPY
Extraordinary incomePrior1YearDuration286781000JPY
Extraordinary incomeCurrentYearDuration329753000JPY
Impairment loss elPrior1YearDuration50984000JPY
Impairment loss elCurrentYearDuration37963000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration29124000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration29687000JPY
Provision for removal cost of property plant and equipment elPrior1YearDuration-JPY
Provision for removal cost of property plant and equipment elCurrentYearDuration92200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass