Quarterly report · Q1
9173.TEDINET S100QQDA
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥199m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥204m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥215m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥299m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥222m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥215m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥222m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥175m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥181m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥142m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥149m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥161m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥23.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥17.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-79.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.36 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.89 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥116m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥306m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥280m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥20m |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥110m |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥89m |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥89m |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥91,000 |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥815,000 |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥74m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥9m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥83m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥112m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥311m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥286m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥25m |
| jpcrp040300-q1r_E04256-000Commarcial Cooking Drinking And Eating Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥19m |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥20m |
| jpcrp040300-q1r_E04256-000Development Of Shipping Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥110m |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥64m |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥63m |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥253,000 |
| jpcrp040300-q1r_E04256-000Hotelreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥64m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥62m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E04256-000Transportation Of Passenger Car Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥47m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥92m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0023 | |
| Shipping business revenue wat | Prior1YTDDuration | 2409378000 | JPY |
| Shipping business revenue wat | CurrentYTDDuration | 2555605000 | JPY |
| Other business revenue wat | Prior1YTDDuration | 411780000 | JPY |
| Other business revenue wat | CurrentYTDDuration | 442927000 | JPY |
| Net sales | Prior1YTDDuration | 2821158000 | JPY |
| Net sales | CurrentYTDDuration | 2998532000 | JPY |
| Shipping business expenses wat | Prior1YTDDuration | 2287510000 | JPY |
| Shipping business expenses wat | CurrentYTDDuration | 2412452000 | JPY |
| Other business expenses wat | Prior1YTDDuration | 393013000 | JPY |
| Other business expenses wat | CurrentYTDDuration | 416253000 | JPY |
| Cost of sales | Prior1YTDDuration | 2680524000 | JPY |
| Cost of sales | CurrentYTDDuration | 2828706000 | JPY |
| Gross profit | Prior1YTDDuration | 140634000 | JPY |
| Gross profit | CurrentYTDDuration | 169826000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 344810000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 368850000 | JPY |
| Operating income | Prior1YTDDuration | -204175000 | JPY |
| Operating income | CurrentYTDDuration | -199023000 | JPY |
| Interest income noi | Prior1YTDDuration | 32000 | JPY |
| Interest income noi | CurrentYTDDuration | 35000 | JPY |
| Dividends income noi | Prior1YTDDuration | 20000 | JPY |
| Dividends income noi | CurrentYTDDuration | 20000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 5757000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 845000 | JPY |
| Commission fee noi | Prior1YTDDuration | 3964000 | JPY |
| Commission fee noi | CurrentYTDDuration | 4566000 | JPY |
| Ohter rent income noi | Prior1YTDDuration | 3690000 | JPY |
| Ohter rent income noi | CurrentYTDDuration | 3448000 | JPY |
| Subsidy income noi | Prior1YTDDuration | - | JPY |
| Subsidy income noi | CurrentYTDDuration | 6253000 | JPY |
| Other noi | Prior1YTDDuration | 3861000 | JPY |
| Other noi | CurrentYTDDuration | 3344000 | JPY |
| Non operating income | Prior1YTDDuration | 17326000 | JPY |
| Non operating income | CurrentYTDDuration | 18514000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 33444000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 32067000 | JPY |
| Other noe | Prior1YTDDuration | 1844000 | JPY |
| Other noe | CurrentYTDDuration | 1977000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35289000 | JPY |
| Non operating expenses | CurrentYTDDuration | 34045000 | JPY |
| Ordinary income | Prior1YTDDuration | -222138000 | JPY |
| Ordinary income | CurrentYTDDuration | -214555000 | JPY |
| Income before income taxes | Prior1YTDDuration | -222138000 | JPY |
| Income before income taxes | CurrentYTDDuration | -214555000 | JPY |
| Income taxes current | Prior1YTDDuration | 4182000 | JPY |
| Income taxes current | CurrentYTDDuration | 55800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |