Annual report
9173.TEDINET S100QFSQ
Period2022-01-01 → 2022-12-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 141
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥452m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥198m | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥299m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥322m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥177m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥292m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥240m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥78m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥328m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥25m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥148m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥238m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥41m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.1bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.7bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥727m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥634m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥348m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥456m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥693m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥82.36 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.66 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-149.54 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.35 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.56 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,222.92 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,149.07 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,174.96 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,376.09 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,380.26 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 20.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.8% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.5% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 359 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 369 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 312 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 345 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 342 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥10.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥206m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥82m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥61m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥105m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥60m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥177m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥66m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥135m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥83m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥162m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | −¥247m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥5m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥146m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥17.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥17.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥19.5bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.9bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.7bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥14.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥37.88 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.82 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-112.75 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.44 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,519.72 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,491.95 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,558.82 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,718.94 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,732.19 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 19.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.5% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,200,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 189 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 192 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 198 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 191 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 184 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 88
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥12m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥218m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥474m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥20m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥15m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | employees | at 2022-12-31 | 5 pure |
| Commarcial Cooking Drinking And Eating Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Commarcial Cooking Drinking And Eating Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Commarcial Cooking Drinking And Eating Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥126m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | segment assets | at 2022-12-31 | ¥316m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥87m |
| Development Of Shipping Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥200m |
| Development Of Shipping Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Development Of Shipping Businessreportable segment | employees | at 2022-12-31 | 311 pure |
| Development Of Shipping Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥12.2bn |
| Development Of Shipping Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥12.2bn |
| Development Of Shipping Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥85m |
| Development Of Shipping Businessreportable segment | segment assets | at 2022-12-31 | ¥19.6bn |
| Development Of Shipping Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥851m |
| Hotelreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥179m |
| Hotelreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥27m |
| Hotelreportable segment | employees | at 2022-12-31 | 6 pure |
| Hotelreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥263m |
| Hotelreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥263m |
| Hotelreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥74,000 |
| Hotelreportable segment | segment assets | at 2022-12-31 | ¥875m |
| Hotelreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥8m |
| Transportation Of Passenger Car Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥32m |
| Transportation Of Passenger Car Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥20m |
| Transportation Of Passenger Car Businessreportable segment | employees | at 2022-12-31 | 24 pure |
| Transportation Of Passenger Car Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥257m |
| Transportation Of Passenger Car Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥250m |
| Transportation Of Passenger Car Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥8m |
| Transportation Of Passenger Car Businessreportable segment | segment assets | at 2022-12-31 | ¥213m |
| Transportation Of Passenger Car Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥431m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥926m |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥181m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥181m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥428m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥14m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥5m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥1.1bn |
| Commarcial Cooking Drinking And Eating Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥983m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥94m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | segment assets | at 2021-12-31 | ¥281m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥89m |
| Development Of Shipping Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥154m |
| Development Of Shipping Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥1.1bn |
| Development Of Shipping Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥9.5bn |
| Development Of Shipping Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥9.4bn |
| Development Of Shipping Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥80m |
| Development Of Shipping Businessreportable segment | segment assets | at 2021-12-31 | ¥20.2bn |
| Development Of Shipping Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥619m |
| Hotelreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥258m |
| Hotelreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥23m |
| Hotelreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥170m |
| Hotelreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥170m |
| Hotelreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥191,000 |
| Hotelreportable segment | segment assets | at 2021-12-31 | ¥785m |
| Hotelreportable segment | segment profit | 2021-01-01 → 2021-12-31 | −¥55m |
| Transportation Of Passenger Car Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥12m |
| Transportation Of Passenger Car Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥24m |
| Transportation Of Passenger Car Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥224m |
| Transportation Of Passenger Car Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥217m |
| Transportation Of Passenger Car Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥6m |
| Transportation Of Passenger Car Businessreportable segment | segment assets | at 2021-12-31 | ¥188m |
| Transportation Of Passenger Car Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥438m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥181m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥626m |
| Commarcial Cooking Drinking And Eating Businessreportable segment | employees | at 2022-12-31 | 5 pure |
| Development Of Shipping Businessreportable segment | employees | at 2022-12-31 | 171 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,586
| Item | Context | Value | Unit |
|---|---|---|---|
| Carrying amount shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | 43887000 | JPY |
| Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | 3 | |
| Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | 240978000 | JPY |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | JPY |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | JPY |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | JPY |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | 326000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row1Member | 326000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | 148982000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row1Member | 192340000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | 22729 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row2Member | 22729 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | 68096000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row2Member | 56163000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | 5000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row3Member | 5000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | 23900000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row3Member | 20400000 | JPY |
| Shipping business revenue wat | Prior1YearDuration | 9439789000 | JPY |
| Shipping business revenue wat | CurrentYearDuration | 12155428000 | JPY |
| Other business revenue wat | Prior1YearDuration | 1370662000 | JPY |
| Other business revenue wat | CurrentYearDuration | 1774538000 | JPY |
| Net sales | Prior1YearDuration | 10810451000 | JPY |
| Net sales | CurrentYearDuration | 13929966000 | JPY |
| Shipping business expenses wat | Prior1YearDuration | 8080288000 | JPY |
| Shipping business expenses wat | CurrentYearDuration | 10283527000 | JPY |
| Other business expenses wat | Prior1YearDuration | 1351595000 | JPY |
| Other business expenses wat | CurrentYearDuration | 1731191000 | JPY |
| Cost of sales | Prior1YearDuration | 9431883000 | JPY |
| Cost of sales | CurrentYearDuration | 12014718000 | JPY |
| Gross profit | Prior1YearDuration | 1378568000 | JPY |
| Gross profit | CurrentYearDuration | 1915248000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1180868000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 1463187000 | JPY |
| Operating income | Prior1YearDuration | 197700000 | JPY |
| Operating income | CurrentYearDuration | 452061000 | JPY |
| Interest income noi | Prior1YearDuration | 109000 | JPY |
| Interest income noi | CurrentYearDuration | 126000 | JPY |
| Dividends income noi | Prior1YearDuration | 6522000 | JPY |
| Dividends income noi | CurrentYearDuration | 4986000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YearDuration | 3000000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYearDuration | 5000000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 97150000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 18867000 | JPY |
| Subsidy income noi | Prior1YearDuration | 68250000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |