Quarterly report · Q3
9173.TEDINET S100PK7C
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥685m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥431m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥637m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥399m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥642m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥404m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥522m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥78m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥118m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥530m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥215m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥24.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥238.07 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥422.35 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.66 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.71 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.88 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥159m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥159m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥333m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥949m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥63m |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥63m |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥956m |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥202m |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥201m |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥669,000 |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥708,000 |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥189m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥185m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥130m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥130m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥333m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥781m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥715m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥66m |
| jpcrp040300-q3r_E04256-000Commercial Cooking Drinking And Eating Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥64m |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥60m |
| jpcrp040300-q3r_E04256-000Development Of Shipping Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥767m |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥132,000 |
| jpcrp040300-q3r_E04256-000Hotelreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥46m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥165m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥161m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E04256-000Transportation Of Passenger Car Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥764m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 6721841000 | JPY |
| Current assets | CurrentQuarterInstant | 8319145000 | JPY |
| Vessels | Prior1YearInstant | 21164955000 | JPY |
| Vessels | CurrentQuarterInstant | 21205072000 | JPY |
| Accumulated depreciation vessels | Prior1YearInstant | -6769991000 | JPY |
| Accumulated depreciation vessels | CurrentQuarterInstant | -7624246000 | JPY |
| Vessels net | Prior1YearInstant | 14394963000 | JPY |
| Vessels net | CurrentQuarterInstant | 13580825000 | JPY |
| Buildings and structures | Prior1YearInstant | 2257849000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2258890000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1230934000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1259538000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1026915000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 999352000 | JPY |
| Land | Prior1YearInstant | 296301000 | JPY |
| Land | CurrentQuarterInstant | 296272000 | JPY |
| Construction in progress | Prior1YearInstant | 7110000 | JPY |
| Construction in progress | CurrentQuarterInstant | 192855000 | JPY |
| Other ppe | Prior1YearInstant | 2054607000 | JPY |
| Other ppe | CurrentQuarterInstant | 2087763000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1804743000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1838348000 | JPY |
| Other net ppe | Prior1YearInstant | 249863000 | JPY |
| Other net ppe | CurrentQuarterInstant | 249415000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15975155000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15318721000 | JPY |
| Intangible assets | Prior1YearInstant | 123099000 | JPY |
| Intangible assets | CurrentQuarterInstant | 106868000 | JPY |
| Investment securities | Prior1YearInstant | 331388000 | JPY |
| Investment securities | CurrentQuarterInstant | 307546000 | JPY |
| Deferred tax assets | Prior1YearInstant | 556787000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 638948000 | JPY |
| Other ioa | Prior1YearInstant | 171452000 | JPY |
| Other ioa | CurrentQuarterInstant | 143447000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16686000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11686000 | JPY |
| Investments and other assets | Prior1YearInstant | 1042941000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1078255000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17141196000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16503845000 | JPY |
| Assets | Prior1YearInstant | 23863037000 | JPY |
| Assets | CurrentQuarterInstant | 24822991000 | JPY |
| Operating accounts payable | Prior1YearInstant | 818273000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 1309824000 | JPY |
| Short term loans payable | Prior1YearInstant | 2749370000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3318793000 | JPY |
| Income taxes payable | Prior1YearInstant | 60876000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 198303000 | JPY |
| Provision for bonuses | Prior1YearInstant | 38585000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 149591000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |