Quarterly report · Q1
9171.TEDINET S100P0IT
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥69m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥499m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥259m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥630m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥312m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥311m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥320m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥124m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥124m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥90m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥371m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥371m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥417m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥68.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥68.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥69.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥69.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥68.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥46.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥23.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥21.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.78 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.32 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥29m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥315m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥56m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥170m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75,000 |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥166m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥147m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥27m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥86m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E04254-000Hotelreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥179m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥169m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥144m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E04254-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E04254-000Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥351m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥499m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance funds | Prior1YearInstant | 550455000 | JPY |
| Insurance funds | CurrentQuarterInstant | 475542000 | JPY |
| Other ioa | Prior1YearInstant | 422269000 | JPY |
| Other ioa | CurrentQuarterInstant | 415868000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -37721000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -37645000 | JPY |
| Investments and other assets | Prior1YearInstant | 12616932000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12375247000 | JPY |
| Noncurrent assets | Prior1YearInstant | 49148446000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 48476738000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 6320000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 5547000 | JPY |
| Deferred assets | Prior1YearInstant | 6320000 | JPY |
| Deferred assets | CurrentQuarterInstant | 5547000 | JPY |
| Assets | Prior1YearInstant | 69431602000 | JPY |
| Assets | CurrentQuarterInstant | 68498042000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7128989000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5921951000 | JPY |
| Short term loans payable | Prior1YearInstant | 5952000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6347000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2321094000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2303171000 | JPY |
| Current portion of other noncurrent liabilities | Prior1YearInstant | 863228000 | JPY |
| Current portion of other noncurrent liabilities | CurrentQuarterInstant | 863228000 | JPY |
| Current portion of bonds | Prior1YearInstant | 136000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 136000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 241777000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 228281000 | JPY |
| Income taxes payable | Prior1YearInstant | 287384000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 237200000 | JPY |
| Provision for bonuses | Prior1YearInstant | 441498000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 709309000 | JPY |
| Other cl | Prior1YearInstant | 1121631000 | JPY |
| Other cl | CurrentQuarterInstant | 1205878000 | JPY |
| Current liabilities | Prior1YearInstant | 18493604000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17952021000 | JPY |
| Bonds payable | Prior1YearInstant | 740000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 680000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11388886000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 11444442000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 9860995000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 9645285000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 465099000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 431958000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2266743000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2177347000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 418047000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 422711000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2397868000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2446822000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |