Quarterly report · Q2
9170.TEDINET S100TEJN
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥578m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥549m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥524m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥568m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥365m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥359m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥365m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥14.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2023-09-30 | Cons. | Assets |
| Total liabilities | ¥9.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-09-30 | Cons. | Net assets |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥171m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥423m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥319m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥941m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥36m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥283.77 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.49 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.79 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥275.63 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥192m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥346m |
| jpcrp040300-q2r_E38906-000Construction Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q2r_E38906-000Construction Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q2r_E38906-000Construction Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥12m |
| jpcrp040300-q2r_E38906-000Construction Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥231m |
| jpcrp040300-q2r_E38906-000Environment Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥3.8bn |
| jpcrp040300-q2r_E38906-000Environment Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥3.8bn |
| jpcrp040300-q2r_E38906-000Environment Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥671m |
| jpcrp040300-q2r_E38906-000Environment Engineeringreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥218m |
| jpcrp040300-q2r_E38906-000Environment Engineeringreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥218m |
| jpcrp040300-q2r_E38906-000Environment Engineeringreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥4m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥6.7bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥6.7bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥12m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥906m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 3895267000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4377790000 | JPY |
| Liabilities | Prior1YearInstant | 7617349000 | JPY |
| Liabilities | CurrentQuarterInstant | 9638638000 | JPY |
| Capital stock | Prior1YearInstant | 293775000 | JPY |
| Capital stock | CurrentQuarterInstant | 327318000 | JPY |
| Capital surplus | Prior1YearInstant | 21775000 | JPY |
| Capital surplus | CurrentQuarterInstant | 55318000 | JPY |
| Retained earnings | Prior1YearInstant | 3667891000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3969897000 | JPY |
| Shareholders equity | Prior1YearInstant | 3983441000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4352534000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 778000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1847000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 778000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1847000 | JPY |
| Net assets | Prior1YearInstant | 3984219000 | JPY |
| Net assets | CurrentQuarterInstant | 4354382000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11601568000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13993021000 | JPY |
| Net sales | CurrentYTDDuration | 6849227000 | JPY |
| Cost of sales | CurrentYTDDuration | 5779400000 | JPY |
| Gross profit | CurrentYTDDuration | 1069826000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 491698000 | JPY |
| Operating income | CurrentYTDDuration | 578128000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 73000 | JPY |
| Rent income noi | CurrentYTDDuration | 2120000 | JPY |
| Insurance received noi | CurrentYTDDuration | 3975000 | JPY |
| Compensation income noi | CurrentYTDDuration | 7730000 | JPY |
| Other noi | CurrentYTDDuration | 1496000 | JPY |
| Non operating income | CurrentYTDDuration | 15395000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29389000 | JPY |
| Listing expenses noe | CurrentYTDDuration | 8815000 | JPY |
| Other noe | CurrentYTDDuration | 5920000 | JPY |
| Non operating expenses | CurrentYTDDuration | 44124000 | JPY |
| Ordinary income | CurrentYTDDuration | 549399000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 19674000 | JPY |
| Extraordinary income | CurrentYTDDuration | 19674000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1096000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1096000 | JPY |
| Income before income taxes | CurrentYTDDuration | 567977000 | JPY |
| Income taxes current | CurrentYTDDuration | 198283000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4883000 | JPY |
| Income taxes | CurrentYTDDuration | 203166000 | JPY |
| Profit loss | CurrentYTDDuration | 364810000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 364810000 | JPY |
| Profit loss | CurrentYTDDuration | 364810000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1069000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1069000 | JPY |
| Comprehensive income | CurrentYTDDuration | 365880000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |