Quarterly report · Q1
9170.TEDINET S100SUVE
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥361m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥341m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥524m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥359m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥251m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥359m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥251m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2023-09-30 | Cons. | Assets |
| Total liabilities | ¥8.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-09-30 | Cons. | Net assets |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥195.47 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.79 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥190.58 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥108m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥177m |
| jpcrp040300-q1r_E38906-000Construction Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E38906-000Construction Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q1r_E38906-000Construction Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q1r_E38906-000Construction Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥115m |
| jpcrp040300-q1r_E38906-000Environment Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E38906-000Environment Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E38906-000Environment Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥408m |
| jpcrp040300-q1r_E38906-000Environment Engineeringreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥117m |
| jpcrp040300-q1r_E38906-000Environment Engineeringreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥117m |
| jpcrp040300-q1r_E38906-000Environment Engineeringreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥2m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥524m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 276
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant | 65824000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7619000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9556000 | JPY |
| Current assets | Prior1YearInstant | 4749898000 | JPY |
| Current assets | CurrentQuarterInstant | 5423602000 | JPY |
| Buildings and structures | Prior1YearInstant | 3390645000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3390645000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 2397868000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 2395196000 | JPY |
| Land | Prior1YearInstant | 3316062000 | JPY |
| Land | CurrentQuarterInstant | 3316062000 | JPY |
| Lease assets ppe | Prior1YearInstant | 296121000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 313300000 | JPY |
| Construction in progress | Prior1YearInstant | 45360000 | JPY |
| Construction in progress | CurrentQuarterInstant | 64610000 | JPY |
| Other ppe | Prior1YearInstant | 78771000 | JPY |
| Other ppe | CurrentQuarterInstant | 78771000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -2861604000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -2934566000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6663224000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6624019000 | JPY |
| Other ia | Prior1YearInstant | 3662000 | JPY |
| Other ia | CurrentQuarterInstant | 4705000 | JPY |
| Intangible assets | Prior1YearInstant | 3662000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4705000 | JPY |
| Investment securities | Prior1YearInstant | 5141000 | JPY |
| Investment securities | CurrentQuarterInstant | 5063000 | JPY |
| Deferred tax assets | Prior1YearInstant | 71454000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 38359000 | JPY |
| Other ioa | Prior1YearInstant | 108187000 | JPY |
| Other ioa | CurrentQuarterInstant | 104715000 | JPY |
| Investments and other assets | Prior1YearInstant | 184784000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 148138000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6851670000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6776863000 | JPY |
| Assets | Prior1YearInstant | 11601568000 | JPY |
| Assets | CurrentQuarterInstant | 12200465000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1281572000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1422942000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 614396000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 753032000 | JPY |
| Short term loans payable | Prior1YearInstant | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 614335000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 558318000 | JPY |
| Lease obligations cl | Prior1YearInstant | 55934000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 58432000 | JPY |
| Income taxes payable | Prior1YearInstant | 167383000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 85017000 | JPY |
| Provision for bonuses | Prior1YearInstant | 54293000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |