Quarterly report · Q2
9168.TEDINET S100S0VF
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-03-01 → 2023-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.4bn | 2023-06-01 → 2023-08-31d | Cons. | Revenue IFRS |
| Revenue | ¥4.8bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.2bn | 2022-03-01 → 2022-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.1bn | 2022-06-01 → 2022-08-31d | Cons. | Revenue IFRS |
| Operating income | ¥809m | 2023-03-01 → 2023-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥405m | 2023-06-01 → 2023-08-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥688m | 2022-03-01 → 2022-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥316m | 2022-06-01 → 2022-08-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥793m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥398m | 2023-06-01 → 2023-08-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥640m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥298m | 2022-06-01 → 2022-08-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥547m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥274m | 2023-06-01 → 2023-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥966m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥437m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥204m | 2022-06-01 → 2022-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥547m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥274m | 2023-06-01 → 2023-08-31d | Cons. | Profit loss IFRS |
| Net income | ¥437m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥204m | 2022-06-01 → 2022-08-31d | Cons. | Profit loss IFRS |
| Total assets | ¥7.7bn | at 2023-08-31 | Cons. | Assets IFRS |
| Total assets | ¥7.5bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥7.1bn | at 2022-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.8bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.3bn | at 2023-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.7bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.7bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.3bn | at 2023-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.7bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.2bn | at 2022-08-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2023-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥826m | at 2022-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥781m | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥548m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥885m | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥250m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥24m | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥292m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥489m | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥198m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥22.52 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥11.28 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥39.8 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥17.99 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥8.41 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥21.64 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥10.83 | 2023-06-01 → 2023-08-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥39.49 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥17.85 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥8.35 | 2022-06-01 → 2022-08-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 55.4% | at 2023-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.6% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.0% | at 2022-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating profit loss IFRS | CurrentYTDDuration | 808610000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 4000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 5000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 48145000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 15185000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 639679000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 793430000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 203029000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 246731000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 436650000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 546699000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 436650000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 546699000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 436650000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 546699000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 17.99 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 22.52 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 17.85 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 21.64 | |
| Revenue IFRS | Prior1QuarterDuration | 1089966000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 1427936000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 491503000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 592294000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 598463000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 835642000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 282179000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 431628000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 127000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 1314000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | － | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 4000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 316411000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 405324000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 4000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 5000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 17920000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 7470000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 298495000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 397859000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 94276000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 124090000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 204219000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 273769000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 204219000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 273769000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 204219000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 273769000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 8.41 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 11.28 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | 8.35 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |