Quarterly report · Q1
9166.TEDINET S100TLNF
Period2024-02-01 → 2024-04-30
Filed2024-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.7bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥55.7bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥79.2bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥52.1bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.8bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥32.5bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.3bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥12.8bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.6bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.74 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.2 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.95 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.48 | 2024-02-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.45 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥575m |
| Reconciling Itemsreconciling | revenue external | 2024-02-01 → 2024-04-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥575m |
| jpcrp040300-q1r_E38739-000Entertainment Contentreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥3.8bn |
| jpcrp040300-q1r_E38739-000Entertainment Contentreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥3.2bn |
| jpcrp040300-q1r_E38739-000Entertainment Contentreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥562m |
| jpcrp040300-q1r_E38739-000Entertainment Platformreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥21.5bn |
| jpcrp040300-q1r_E38739-000Entertainment Platformreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥21.5bn |
| jpcrp040300-q1r_E38739-000Entertainment Platformreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥13m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥25.3bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥24.7bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥575m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥46m |
| Reconciling Itemsreconciling | revenue external | 2023-02-01 → 2023-04-30 | ¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥52m |
| jpcrp040300-q1r_E38739-000Entertainment Contentreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥154m |
| jpcrp040300-q1r_E38739-000Entertainment Contentreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥102m |
| jpcrp040300-q1r_E38739-000Entertainment Contentreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥52m |
| jpcrp040300-q1r_E38739-000Entertainment Platformreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥11.9bn |
| jpcrp040300-q1r_E38739-000Entertainment Platformreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥11.9bn |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥12.0bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥52m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant | 7737000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1989000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1948000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1042000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 344000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 414000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 534000000 | JPY |
| Other cl | Prior1YearInstant | 3040000000 | JPY |
| Other cl | CurrentQuarterInstant | 4593000000 | JPY |
| Current liabilities | Prior1YearInstant | 16892000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22467000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10571000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 27668000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 799000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1139000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3972000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 6197000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 111000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 191000000 | JPY |
| Other ncl | Prior1YearInstant | 129000000 | JPY |
| Other ncl | CurrentQuarterInstant | 168000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15584000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 35365000000 | JPY |
| Liabilities | Prior1YearInstant | 32476000000 | JPY |
| Liabilities | CurrentQuarterInstant | 57833000000 | JPY |
| Capital stock | Prior1YearInstant | 2160000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2184000000 | JPY |
| Capital surplus | Prior1YearInstant | 3234000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3257000000 | JPY |
| Retained earnings | Prior1YearInstant | 14024000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15247000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 19419000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20689000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 8000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 138000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 137000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 5000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5000000 | JPY |
| Non controlling interests | Prior1YearInstant | 231000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 515000000 | JPY |
| Net assets | Prior1YearInstant | 19664000000 | JPY |
| Net assets | CurrentQuarterInstant | 21348000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 52141000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 79181000000 | JPY |
| Net sales | Prior1YTDDuration | 11994000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |