Quarterly report · Q3
9166.TEDINET S100SGE0
Period2023-02-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.8bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥46.1bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.2bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.3bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.3bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥40.9bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥31.0bn | at 2023-01-31 | Cons. | Assets |
| Total liabilities | ¥22.1bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥19.8bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.8bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-01-31 | Cons. | Net assets |
| Cash and deposits | ¥10.2bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.89 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.44 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.99 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.28 | 2023-02-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.6% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥443m |
| Reconciling Itemsreconciling | revenue external | 2023-02-01 → 2023-10-31 | ¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥454m |
| jpcrp040300-q3r_E38739-000Entertainment Contentreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥724m |
| jpcrp040300-q3r_E38739-000Entertainment Contentreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥270m |
| jpcrp040300-q3r_E38739-000Entertainment Contentreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥454m |
| jpcrp040300-q3r_E38739-000Entertainment Platformreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥38.5bn |
| jpcrp040300-q3r_E38739-000Entertainment Platformreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥38.5bn |
| jpcrp040300-q3r_E38739-000Entertainment Platformreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥0 |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥39.3bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥38.8bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥454m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | Prior1YearInstant | 47000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 43000000 | JPY |
| Other cl | Prior1YearInstant | 1827000000 | JPY |
| Other cl | CurrentQuarterInstant | 2427000000 | JPY |
| Current liabilities | Prior1YearInstant | 7609000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9391000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8171000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8032000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 399000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 878000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3511000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3696000000 | JPY |
| Other ncl | Prior1YearInstant | 99000000 | JPY |
| Other ncl | CurrentQuarterInstant | 127000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12182000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12735000000 | JPY |
| Liabilities | Prior1YearInstant | 19792000000 | JPY |
| Liabilities | CurrentQuarterInstant | 22126000000 | JPY |
| Capital stock | Prior1YearInstant | 95000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2160000000 | JPY |
| Capital surplus | Prior1YearInstant | 1245000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3310000000 | JPY |
| Retained earnings | Prior1YearInstant | 9845000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13170000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11186000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18642000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 38000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 24000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 38000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 24000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 5000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5000000 | JPY |
| Non controlling interests | Prior1YearInstant | 9000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 114000000 | JPY |
| Net assets | Prior1YearInstant | 11240000000 | JPY |
| Net assets | CurrentQuarterInstant | 18787000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31033000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40913000000 | JPY |
| Net sales | CurrentYTDDuration | 38808000000 | JPY |
| Cost of sales | CurrentYTDDuration | 29648000000 | JPY |
| Gross profit | CurrentYTDDuration | 9160000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4995000000 | JPY |
| Operating income | CurrentYTDDuration | 4164000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 116000000 | JPY |
| Compensation income noi | CurrentYTDDuration | 69000000 | JPY |
| Other noi | CurrentYTDDuration | 40000000 | JPY |
| Non operating income | CurrentYTDDuration | 226000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 136000000 | JPY |
| Going public expenses noe | CurrentYTDDuration | 60000000 | JPY |
| Other noe | CurrentYTDDuration | 67000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |